XML 77 R31.htm IDEA: XBRL DOCUMENT v3.25.1
Debt Facilities (Tables)
3 Months Ended
Mar. 31, 2025
Debt Disclosure [Abstract]  
Schedule of Debt
Our mortgage and loans payable consisted of the following (in millions):
March 31,
2025
December 31, 2024
Term loans$647 $628 
Mortgage payable and other loans payable20 21 
667 649 
Less current portion(5)(5)
Total$662 $644 
Our senior notes consisted of the following (in millions):
March 31, 2025December 31, 2024
AmountEffective RateAmountEffective Rate
1.250% Senior Notes due 2025
$500 1.46 %$500 1.46 %
1.000% Senior Notes due 2025
700 1.18 %700 1.18 %
1.450% Senior Notes due 2026
700 1.64 %700 1.64 %
2.900% Senior Notes due 2026
600 3.04 %600 3.04 %
0.250% Euro Senior Notes due 2027
541 0.45 %518 0.45 %
1.800% Senior Notes due 2027
500 1.96 %500 1.96 %
1.550% Senior Notes due 2028
650 1.67 %650 1.67 %
2.000% Senior Notes due 2028
400 2.21 %400 2.21 %
2.875% Swiss Franc Senior Notes due 2028
339 3.05 %331 3.05 %
1.558% Swiss Franc Senior Notes due 2029
113 1.79 %110 1.79 %
3.200% Senior Notes due 2029
1,200 3.30 %1,200 3.30 %
3.500% Singapore Dollar Senior Notes due 2030
372 3.67 %— — %
2.150% Senior Notes due 2030
1,100 2.27 %1,100 2.27 %
3.250% Euro Senior Notes due 2031
703 3.46 %673 3.46 %
2.500% Senior Notes due 2031
1,000 2.65 %1,000 2.65 %
3.900% Senior Notes due 2032
1,200 4.07 %1,200 4.07 %
1.000% Euro Senior Notes due 2033
649 1.18 %622 1.18 %
3.650% Euro Senior Notes due 2033
649 3.78 %622 3.78 %
5.500% Senior Notes due 2034
750 5.74 %750 5.74 %
3.625% Euro Senior Notes due 2034
541 3.75 %518 3.75 %
2.000% Japanese Yen Senior Notes Series A due 2035
251 2.07 %239 2.07 %
2.130% Japanese Yen Senior Notes Series C due 2035
98 2.20 %94 2.20 %
2.370% Japanese Yen Senior Notes Series B due 2043
68 2.42 %65 2.42 %
2.570% Japanese Yen Senior Notes Series D due 2043
30 2.62 %29 2.62 %
2.570% Japanese Yen Senior Notes Series E due 2043
66 2.62 %64 2.62 %
3.000% Senior Notes due 2050
500 3.09 %500 3.09 %
2.950% Senior Notes due 2051
500 3.00 %500 3.00 %
3.400% Senior Notes due 2052
500 3.50 %500 3.50 %
15,220 14,685 
Less amount representing unamortized debt issuance costs and debt discounts(123)(123)
15,097 14,562 
Less current portion(1,199)(1,199)
Total
$13,898 $13,363 
Schedule of Maturities of Debt Instruments
The following table sets forth maturities of our debt, including mortgage and loans payable, and senior notes, gross of debt issuance costs and debt discounts, as of March 31, 2025 (in millions):
Years ending:
2025 (9 months remaining)$1,204 
20261,305 
20271,691 
20281,393 
20291,317 
Thereafter8,977 
Total$15,887 
Schedule of Interest Charges Incurred
The following table sets forth total interest costs incurred, and total interest costs capitalized for the periods presented (in millions):
 Three Months Ended
March 31,
 20252024
Interest expense$122 $104 
Interest capitalized11 
Interest charges incurred$133 $113