XML 76 R30.htm IDEA: XBRL DOCUMENT v3.25.1
Leases (Tables)
 3 Months Ended
Mar. 31, 2025
Leases [Abstract]  
Schedule of Components of Lease Expenses
The components of lease expenses are as follows (in millions):
Three Months Ended
March 31,
20252024
Finance lease cost
Amortization of right-of-use assets (1)
$44 $48 
Interest on lease liabilities30 28 
Total finance lease cost74 76 
Operating lease cost58 56 
Variable lease cost22 16 
Total lease cost$154 $148 
(1)    Amortization of right-of-use assets is included within depreciation expense, and is recorded within cost of revenues, sales and marketing and general and administrative expenses in the condensed consolidated statements of operations.
Schedule of Other Information Related to Leases
Other information related to leases is as follows (in millions):
Three Months Ended
March 31,
20252024
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from finance leases$29 $26 
Operating cash flows from operating leases55 50 
Financing cash flows from finance leases32 31 
Right-of-use assets obtained in exchange for lease obligations: (1)
Finance leases$84 $30 
Operating leases70 4 
March 31, 2025December 31, 2024
Weighted-average remaining lease term - finance leases (2)
14 years14 years
Weighted-average remaining lease term - operating leases (2)
13 years12 years
Weighted-average discount rate - finance leases6 %6 %
Weighted-average discount rate - operating leases5 %5 %
Finance lease right-of-use assets (3)
$2,236 $2,158 
(1) Represents all non-cash changes in right-of-use assets.
(2) Includes lease renewal options that are reasonably certain to be exercised.
(3) As of March 31, 2025 and December 31, 2024, we recorded accumulated amortization of finance lease right-of-use assets of $990 million and $964 million, respectively. Finance lease assets are recorded within property, plant and equipment, net on the condensed consolidated balance sheets.
Schedule of Maturities of Lease Liabilities
Maturities of lease liabilities as of March 31, 2025 are as follows (in millions):
Operating LeasesFinance LeasesTotal
2025 (9 months remaining)$160 $246 $406 
2026225 266 491 
2027206 271 477 
2028177 259 436 
2029148 250 398 
Thereafter1,186 2,113 3,299 
Total lease payments2,102 3,405 5,507 
Less imputed interest(572)(1,049)(1,621)
Total$1,530 $2,356 $3,886 
Schedule of Maturities of Lease Liabilities
Maturities of lease liabilities as of March 31, 2025 are as follows (in millions):
Operating LeasesFinance LeasesTotal
2025 (9 months remaining)$160 $246 $406 
2026225 266 491 
2027206 271 477 
2028177 259 436 
2029148 250 398 
Thereafter1,186 2,113 3,299 
Total lease payments2,102 3,405 5,507 
Less imputed interest(572)(1,049)(1,621)
Total$1,530 $2,356 $3,886