XML 69 R28.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Information
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Segment Information Segment Information
While we have one primary line of business, which is the design, build-out and operation of IBX data centers, we have determined that we have three reportable segments comprised of our Americas, EMEA and Asia-Pacific geographic regions. Each of our three reportable segments are managed by regional presidents and require unique strategies due to the varying microeconomic and macroeconomic conditions within each region. Our chief executive officer is our chief operating decision maker and evaluates performance, makes operating decisions and allocates resources primarily based on our revenues and adjusted EBITDA, both on a consolidated basis and for these three reportable segments. Intercompany transactions between segments are excluded for management reporting purposes.
We define adjusted EBITDA, our measure of segment profit or loss, as net income excluding income tax expense, interest income, interest expense, other income or expense, gain or loss on debt extinguishment, depreciation, amortization, accretion, stock-based compensation expense, restructuring charges, impairment charges, transaction costs and gain or loss on asset sales. The accounting policies of the three segments are the same as those described in the summary of significant accounting policies, except that segment expenses exclude depreciation, amortization and accretion expense and stock-based compensation expense, consistent with the definition of adjusted EBITDA.
The following tables present segment information, including revenue information disaggregated by product lines and segment adjusted EBITDA, and a reconciliation to total consolidated income before income taxes (in millions):
Year Ended December 31, 2024
Americas EMEAAsia-PacificTotal
Colocation (1)
$2,474 $2,235 $1,349 $6,058 
Interconnection885 340 294 1,519 
Managed infrastructure261 138 68 467 
Other (1)
27 99 14 140 
Recurring revenues3,647 2,812 1,725 8,184 
Non-recurring revenues215 155 194 564 
Total revenues (2)
$3,862 $2,967 $1,919 $8,748 
Less:
Segment cost of revenues1,158 1,190 635 2,983 
Other segment items (3)
995 399 274 1,668 
Segment adjusted EBITDA1,709 1,378 1,010 4,097 
Reconciliation to income before income taxes:
Depreciation, amortization and accretion expense(2,011)
Stock-based compensation expense(462)
Transaction costs(50)
Restructuring charges(31)
Impairment charges(233)
Gain on asset sales18 
Interest income137 
Interest expense(457)
Other expense(17)
Loss on debt extinguishment(16)
Income before income taxes$975 
(1)    Includes some leasing and hedging activities.
(2)    Total revenues attributed to the U.S. were $3.3 billion. There was no other country from which we derived revenues that exceeded 10% of our total revenues and no single customer accounted for 10% or greater of our accounts receivable or revenues as at or for the year ended December 31, 2024.
(3)    Other segment items for each reportable segment are comprised of general and administrative and sales and marketing expenses, excluding stock-based compensation expense and depreciation, amortization and accretion expense.
Year Ended December 31, 2023
Americas EMEAAsia-PacificTotal
Colocation (1)
$2,364 $2,112 $1,289 $5,765 
Interconnection821 308 266 1,395 
Managed infrastructure250 130 72 452 
Other (1)
22 98 13 133 
Recurring revenues3,457 2,648 1,640 7,745 
Non-recurring revenues160 190 93 443 
Total revenues (2)
$3,617 $2,838 $1,733 $8,188 
Less:
Segment cost of revenues1,047 1,199 624 2,870 
Other segment items (3)
956 388 272 1,616 
Segment adjusted EBITDA1,614 1,251 837 3,702 
Reconciliation to income before income taxes:
Depreciation, amortization and accretion expense(1,844)
Stock-based compensation expense(407)
Transaction costs(13)
Gain on asset sales
Interest income94 
Interest expense(402)
Other expense(11)
Income before income taxes$1,124 
(1)    Includes some leasing and hedging activities.
(2)    Total revenues attributed to the U.S. and the United Kingdom were $3.1 billion and $822 million, respectively. There was no other country from which we derived revenues that exceeded 10% of our total revenues and no single customer accounted for 10% or greater of our accounts receivable or revenues as at or for the year ended December 31, 2023.
(3)    Other segment items for each reportable segment are comprised of general and administrative and sales and marketing expenses, excluding stock-based compensation expense and depreciation, amortization and accretion expense.
Year Ended December 31, 2022
Americas EMEAAsia-PacificTotal
Colocation (1)
$2,188 $1,744 $1,151 $5,083 
Interconnection756 268 244 1,268 
Managed infrastructure218 119 78 415 
Other (1)
21 75 105 
Recurring revenues3,183 2,206 1,482 6,871 
Non-recurring revenues166 136 90 392 
Total revenues (2)
$3,349 $2,342 $1,572 $7,263 
Less:
Segment cost of revenues994 866 574 2,434 
Other segment items (3)
833 368 258 1,459 
Segment adjusted EBITDA1,522 1,108 740 3,370 
Reconciliation to income before income taxes:
Depreciation, amortization and accretion expense(1,740)
Stock-based compensation expense(404)
Transaction costs(22)
Loss on asset sales(4)
Interest income36 
Interest expense(356)
Other expense(51)
Income before income taxes$829 
(1)    Includes some leasing and hedging activities.
(2)    Total revenues attributed to the U.S. were $2.9 billion. There was no other country from which we derived revenues that exceeded 10% of our total revenues and no single customer accounted for 10% or greater of our accounts receivable or revenues as at or for the year ended December 31, 2022.
(3)    Other segment items for each reportable segment are comprised of general and administrative and sales and marketing expenses, excluding stock-based compensation expense and depreciation, amortization and accretion expense.
We provide the following additional segment disclosures for the years ended December 31 (in millions):
202420232022
Depreciation and amortization:
Americas
$1,119 $1,001 $933 
EMEA
530 501 458 
Asia-Pacific
360 343 346 
Total$2,009 $1,845 $1,737 
Capital expenditures:
Americas
$1,838 $1,627 $1,139 
EMEA
808 717 751 
Asia-Pacific
420 437 388 
Total$3,066 $2,781 $2,278 
Our long-lived assets, including property, plant and equipment, net and operating lease right-of-use assets, were located in the following geographic regions as of December 31 (in millions):
Property, plant and equipment, netOperating lease right-of-use assets
2024202320242023
Americas (1)
$9,193 $8,611 $389 $421 
EMEA6,405 6,321 398 368 
Asia-Pacific3,651 3,669 632 660 
Total$19,249 $18,601 $1,419 $1,449 
(1)Property, plant and equipment, net of $7.2 billion and $6.7 billion and operating lease right-of-use assets of $368 million and $398 million were located in the U.S. as of December 31, 2024 and 2023, respectively.