XML 105 R60.htm IDEA: XBRL DOCUMENT v3.24.3
Stockholders' Equity - Rollforward (Details) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Sep. 30, 2024
Sep. 30, 2023
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance (in shares)     94,479       94,479  
Beginning balance $ 12,278,000 $ 12,299,000 $ 12,489,000 $ 12,025,000 $ 12,029,000 $ 11,506,000 $ 12,489,000 $ 11,506,000
Treasury stock beginning balance (in shares)     (151)       (151)  
Net income (loss) 296,000 301,000 $ 231,000 276,000 207,000 259,000 $ 828,000 742,000
Other comprehensive income 258,000 (43,000) (208,000) (238,000) (3,000) 104,000 $ 7,000 (137,000)
Issuance of common stock and release of treasury stock for employee equity awards 44,000 2,000 48,000 43,000 3,000 44,000    
Issuance of common stock under ATM Program           301,000    
Dividend distribution on common stock (405,000) (405,000) (402,000) (320,000) (319,000) (319,000)    
Settlement of accrued dividends on vested equity awards (1,000)   (1,000)          
Accrued dividends on unvested equity awards     1,000          
Accrued dividends on unvested equity awards (1,000) (12,000)   (5,000) (5,000) (2,000)    
Stock-based compensation, net of estimated forfeitures 138,000 136,000 141,000 106,000 113,000 136,000    
Contribution from non-controlling interest $ 4,000              
Ending balance (in shares) 96,488           96,488  
Ending balance $ 13,587,000 $ 12,278,000 $ 12,299,000 $ 11,887,000 $ 12,025,000 $ 12,029,000 $ 13,587,000 $ 11,887,000
Treasury stock ending balance (in shares) (106)           (106)  
ATM Program                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Issuance of common stock under ATM Program $ 976,000              
Common Stock                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance (in shares) 95,072 95,037 94,630 93,737 93,692 92,814 94,630 92,814
Beginning balance $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0
Issuance of common stock and release of treasury stock for employee equity awards (in shares) 309 35 407 300 45 420    
Issuance of common stock and release of treasury stock for employee equity awards       $ 0        
Issuance of common stock under ATM Program (in shares)           458    
Issuance of common stock under ATM Program $ 0              
Ending balance (in shares) 96,594 95,072 95,037 94,037 93,737 93,692 96,594 94,037
Ending balance $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0
Common Stock | ATM Program                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Issuance of common stock under ATM Program (in shares) 1,213              
Treasury Stock                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance $ (48,000) $ (50,000) $ (56,000) $ (64,000) $ (66,000) $ (72,000) $ (56,000) $ (72,000)
Treasury stock beginning balance (in shares) (127) (133) (151) (172) (177) (193) (151) (193)
Issuance of common stock and release of treasury stock for employee equity awards (in shares) 21 6 18 18 5 16    
Issuance of common stock and release of treasury stock for employee equity awards $ 8,000 $ 2,000 $ 6,000 $ 7,000 $ 2,000 $ 6,000    
Ending balance $ (40,000) $ (48,000) $ (50,000) $ (57,000) $ (64,000) $ (66,000) $ (40,000) $ (57,000)
Treasury stock ending balance (in shares) (106) (127) (133) (154) (172) (177) (106) (154)
Additional Paid-in Capital                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance $ 18,915,000 $ 18,779,000 $ 18,596,000 $ 17,909,000 $ 17,795,000 $ 17,320,000 $ 18,596,000 $ 17,320,000
Issuance of common stock and release of treasury stock for employee equity awards 36,000   42,000 36,000 1,000 38,000    
Issuance of common stock under ATM Program           301,000    
Stock-based compensation, net of estimated forfeitures 138,000 136,000 141,000 106,000 113,000 136,000    
Contribution from non-controlling interest 4,000              
Ending balance 20,069,000 18,915,000 18,779,000 18,051,000 17,909,000 17,795,000 20,069,000 18,051,000
Additional Paid-in Capital | ATM Program                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Issuance of common stock under ATM Program 976,000              
Accumulated Dividends                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance (9,514,000) (9,097,000) (8,695,000) (7,963,000) (7,639,000) (7,318,000) (8,695,000) (7,318,000)
Dividend distribution on common stock (405,000) (405,000) (402,000) (320,000) (319,000) (319,000)    
Settlement of accrued dividends on vested equity awards (1,000)   (1,000)          
Accrued dividends on unvested equity awards     1,000          
Accrued dividends on unvested equity awards (1,000) (12,000)   (5,000) (5,000) (2,000)    
Ending balance (9,921,000) (9,514,000) (9,097,000) (8,288,000) (7,963,000) (7,639,000) (9,921,000) (8,288,000)
AOCI (Loss)                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance (1,541,000) (1,498,000) (1,290,000) (1,288,000) (1,285,000) (1,389,000) (1,290,000) (1,389,000)
Other comprehensive income 258,000 (43,000) (208,000) (238,000) (3,000) 104,000 7,000  
Ending balance (1,283,000) (1,541,000) (1,498,000) (1,526,000) (1,288,000) (1,285,000) (1,283,000) (1,526,000)
Retained Earnings                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance 4,466,000 4,165,000 3,934,000 3,431,000 3,224,000 2,965,000 3,934,000 2,965,000
Net income (loss) 297,000 301,000 231,000 276,000 207,000 259,000    
Ending balance 4,763,000 4,466,000 4,165,000 $ 3,707,000 $ 3,431,000 $ 3,224,000 4,763,000 $ 3,707,000
Non-controlling Interests                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance 0 0 0       0  
Net income (loss) (1,000)              
Ending balance $ (1,000) $ 0 $ 0       $ (1,000)