XML 75 R30.htm IDEA: XBRL DOCUMENT v3.24.3
Debt Facilities (Tables)
9 Months Ended
Sep. 30, 2024
Debt Disclosure [Abstract]  
Schedule of Debt
As of September 30, 2024 and December 31, 2023, our mortgage and loans payable consisted of the following (in millions):
September 30,
2024
December 31, 2023
Term loans$670 $643 
Mortgage payable and other loans payable24 29 
694 672 
Less amount representing unamortized debt issuance costs and debt discounts(1)(1)
693 671 
Less current portion(5)(8)
Total$688 $663 
As of September 30, 2024 and December 31, 2023, our senior notes consisted of the following (in millions):
September 30, 2024December 31, 2023
AmountEffective RateAmountEffective Rate
2.625% Senior Notes due 2024
$1,000 2.79 %$1,000 2.79 %
1.250% Senior Notes due 2025
500 1.46 %500 1.46 %
1.000% Senior Notes due 2025
700 1.18 %700 1.18 %
2.900% Senior Notes due 2026
600 3.04 %600 3.04 %
1.450% Senior Notes due 2026
700 1.64 %700 1.64 %
0.250% Euro Senior Notes due 2027
556 0.45 %552 0.45 %
1.800% Senior Notes due 2027
500 1.96 %500 1.96 %
1.550% Senior Notes due 2028
650 1.67 %650 1.67 %
2.000% Senior Notes due 2028
400 2.21 %400 2.21 %
2.875% Swiss Franc Senior Notes due 2028
355 3.05 %357 3.05 %
1.558% Swiss Franc Senior Notes due 2029
118 1.79 %— — %
3.200% Senior Notes due 2029
1,200 3.30 %1,200 3.30 %
2.150% Senior Notes due 2030
1,100 2.27 %1,100 2.27 %
2.500% Senior Notes due 2031
1,000 2.65 %1,000 2.65 %
3.900% Senior Notes due 2032
1,200 4.07 %1,200 4.07 %
1.000% Euro Senior Notes due 2033
667 1.18 %662 1.18 %
3.650% Euro Senior Notes due 2033
667 3.78 %— — %
5.500% Senior Notes due 2034
750 5.74 %— — %
2.000% Japanese Yen Senior Notes Series A due 2035
262 2.07 %267 2.07 %
2.130% Japanese Yen Senior Notes Series C due 2035
103 2.20 %105 2.20 %
2.370% Japanese Yen Senior Notes Series B due 2043
71 2.42 %72 2.42 %
2.570% Japanese Yen Senior Notes Series D due 2043
32 2.62 %32 2.62 %
2.570% Japanese Yen Senior Notes Series E due 2043
70 2.62 %71 2.62 %
3.000% Senior Notes due 2050
500 3.09 %500 3.09 %
2.950% Senior Notes due 2051
500 3.00 %500 3.00 %
3.400% Senior Notes due 2052
500 3.50 %500 3.50 %
14,701 13,168 
Less amount representing unamortized debt issuance costs and debt discounts(116)(108)
14,585 13,060 
Less current portion(2,198)(998)
Total
$12,387 $12,062 
Schedule of Maturities of Debt Instruments
The following table sets forth maturities of our debt, including mortgage and loans payable, and senior notes, gross of debt issuance costs and debt discounts, as of September 30, 2024 (in millions):
Years ending:
2024 (3 months remaining)$1,002 
20251,205 
20261,305 
20271,729 
20281,409 
Thereafter8,745 
Total$15,395 
Schedule of Interest Charges Incurred
The following table sets forth total interest costs incurred, and total interest costs capitalized for the periods presented (in millions):
 Three Months Ended
September 30,
Nine Months Ended
September 30,
 2024202320242023
Interest expense$117 $102 $331 $299 
Interest capitalized27 18 
Interest charges incurred$126 $108 $358 $317