XML 73 R28.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Debt Facilities (Tables)
3 Months Ended
Mar. 31, 2024
Debt Disclosure [Abstract]  
Schedule of Debt
As of March 31, 2024 and December 31, 2023, our mortgage and loans payable consisted of the following (in millions):
March 31,
2024
December 31, 2023
Term loans$635 $643 
Mortgage payable and other loans payable27 29 
662 672 
Less amount representing unamortized debt issuance costs and debt discounts(1)(1)
661 671 
Less current portion(7)(8)
Total$654 $663 
As of March 31, 2024 and December 31, 2023, our senior notes consisted of the following (in millions):
March 31, 2024December 31, 2023
AmountEffective RateAmountEffective Rate
2.625% Senior Notes due 2024
$1,000 2.79 %$1,000 2.79 %
1.250% Senior Notes due 2025
500 1.46 %500 1.46 %
1.000% Senior Notes due 2025
700 1.18 %700 1.18 %
2.900% Senior Notes due 2026
600 3.04 %600 3.04 %
1.450% Senior Notes due 2026
700 1.64 %700 1.64 %
0.250% Euro Senior Notes due 2027
540 0.45 %552 0.45 %
1.800% Senior Notes due 2027
500 1.96 %500 1.96 %
1.550% Senior Notes due 2028
650 1.67 %650 1.67 %
2.000% Senior Notes due 2028
400 2.21 %400 2.21 %
2.875% Swiss Franc Senior Notes due 2028
333 3.05 %357 3.05 %
3.200% Senior Notes due 2029
1,200 3.30 %1,200 3.30 %
2.150% Senior Notes due 2030
1,100 2.27 %1,100 2.27 %
2.500% Senior Notes due 2031
1,000 2.65 %1,000 2.65 %
3.900% Senior Notes due 2032
1,200 4.07 %1,200 4.07 %
1.000% Euro Senior Notes due 2033
646 1.18 %662 1.18 %
2.000% Japanese Yen Senior Notes Series A due 2035
249 2.07 %267 2.07 %
2.130% Japanese Yen Senior Notes Series C due 2035
98 2.20 %105 2.20 %
2.370% Japanese Yen Senior Notes Series B due 2043
68 2.42 %72 2.42 %
2.570% Japanese Yen Senior Notes Series D due 2043
30 2.62 %32 2.62 %
2.570% Japanese Yen Senior Notes Series E due 2043
66 2.62 %71 2.62 %
3.000% Senior Notes due 2050
500 3.09 %500 3.09 %
2.950% Senior Notes due 2051
500 3.00 %500 3.00 %
3.400% Senior Notes due 2052
500 3.50 %500 3.50 %
13,080 13,168 
Less amount representing unamortized debt issuance costs and debt discounts(103)(108)
12,977 13,060 
Less current portion(999)(998)
Total
$11,978 $12,062 
Schedule of Maturities of Debt Instruments
The following table sets forth maturities of our debt, including mortgage and loans payable, and senior notes, gross of debt issuance costs and debt discounts, as of March 31, 2024 (in millions):
Years ending:
2024 (9 months remaining)$1,005 
20251,206 
20261,306 
20271,675 
20281,387 
Thereafter7,163 
Total$13,742 
Schedule of Interest Charges Incurred
The following table sets forth total interest costs incurred, and total interest costs capitalized for the periods presented (in millions):
 Three Months Ended
March 31,
 20242023
Interest expense$104 $97 
Interest capitalized
Interest charges incurred$113 $103