XML 84 R45.htm IDEA: XBRL DOCUMENT v3.24.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income Tax Disclosure [Abstract]  
Schedule of Income Before Income Taxes Attributable to Geographic Locations
Income before income taxes is attributable to the following geographic locations for the years ended December 31, (in thousands):
202320222021
Domestic $278,470 $334,486 $137,492 
Foreign 845,760 494,883 471,460 
Income before income taxes
$1,124,230 $829,369 $608,952 
Schedule of Components of Tax Benefit (Expenses) for Income Taxes
The tax expenses for income taxes consisted of the following components for the years ended December 31, (in thousands):
202320222021
Current:
Federal $299 $1,679 $7,753 
State and local (526)(892)(156)
Foreign (150,179)(83,210)(76,450)
Subtotal
(150,406)(82,423)(68,853)
Deferred:
Federal (136)(16,284)11,060 
State and local 196 (5,024)(1,411)
Foreign (4,904)(21,061)(50,020)
Subtotal
(4,844)(42,369)(40,371)
Income tax expense
$(155,250)$(124,792)$(109,224)
Schedule of Income Tax Reconciliation , 2022 and 2021 differed from the amounts computed by applying the U.S. federal income tax rate of 21% to pre-tax income as a result of the following for the years ended December 31 (in thousands):
202320222021
Federal tax at statutory rate $(236,088)$(174,168)$(127,880)
State and local tax expense(331)(5,916)(1,513)
Deferred tax assets generated in current year not benefited (33,810)(39,196)(19,703)
Foreign income tax rate differential (13,634)(12,379)(18,918)
Non-deductible expenses (6,470)(5,995)(10,579)
Stock-based compensation expense (8,981)(8,321)(1,385)
Change in valuation allowance 1,744 (19,793)(595)
Foreign financing activities(3,642)(5,519)(4,805)
Uncertain tax positions reserve 20,683 45,317 50,059 
Tax adjustments related to REIT131,757 107,312 39,164 
Change in deferred tax adjustments(2,572)(239)(1,251)
Effect of tax rate change on deferred tax assets(1,872)(3,126)(12,297)
Other, net (2,034)(2,769)479 
Total income tax expense
$(155,250)$(124,792)$(109,224)
Schedule of Deferred Tax Assets and Liabilities
The types of temporary differences that give rise to significant portions of our deferred tax assets and liabilities are set out below as of December 31 (in thousands):
2023
2022
Deferred tax assets:
Stock-based compensation expense $9,073 $9,002 
Net unrealized losses10,843 3,988 
Operating lease liabilities220,745 253,005 
Finance lease liabilities14,591 — 
Deferred revenue16,625 13,887 
Goodwill— 20,511 
Loss carryforwards and tax credits232,471 142,270 
Others, net6,600 32,543 
Gross deferred tax assets
510,948 475,206 
Valuation allowance
(220,848)(166,594)
Total deferred tax assets, net
290,100 308,612 
Deferred tax liabilities:
Finance lease liabilities— (8,033)
Property, plant and equipment(252,434)(221,343)
Right-of-use assets(224,253)(256,837)
Deferred income(26,116)(28,314)
Goodwill(3,074)— 
Intangible assets (116,070)(132,816)
Total deferred tax liabilities
(621,947)(647,343)
Net deferred tax liabilities$(331,847)$(338,731)
Schedule of Changes in Valuation Allowance for Deferred Tax Assets
Changes in the valuation allowance for deferred tax assets for the years ended December 31, 2023, 2022 and 2021 are as follows (in thousands):
202320222021
Beginning balance $166,594 $100,746 $82,344 
Amounts from acquisitions
10,459 13,458 964 
Amounts recognized into income
(1,744)22,905 595 
Current increase44,002 36,513 19,539 
Impact of foreign currency exchange
1,537 (7,028)(2,696)
Ending balance $220,848 $166,594 $100,746 
Schedule of Net operating Loss Carryforwards
Our net operating loss carryforwards for federal, state and foreign tax purposes which expire, if not utilized, at various intervals from 2024, are outlined below (in thousands):
Expiration DateFederalState
Foreign (1) (2)
Total
2024$819 $24 $9,736 $10,579 
2025 to 20272,457 — 34,463 36,920 
2028 to 2030— — 40,604 40,604 
2031 to 2033— 667 9,845 10,512 
2034 to 20362,441 324 20,286 23,051 
2037 to 20392,886 2,618 19,177 24,681 
Thereafter248,941 89,574 624,744 963,259 
$257,544 $93,207 $758,855 $1,109,606 
(1)In certain jurisdictions, the net operating loss carryforwards can only be used to offset a percentage of taxable income in a given year.
(2)If certain substantial changes in the entity's ownership occur or have determined to have occurred, there may be a limitation on the amount of the carryforwards that can be utilized.
Schedule of Reconciliation of Unrecognized Tax Benefits
The beginning and ending balances of our unrecognized tax benefits are reconciled below for the years ended December 31 (in thousands):
202320222021
Beginning balance$89,237 $148,300 $207,759 
Gross increases related to prior year tax positions
2,989 1,401 4,547 
Gross decreases related to prior year tax positions
(16,767)(43,575)(58,356)
Gross increases related to current year tax positions
4,395 7,004 10,000 
Decreases resulting from expiration of statute of limitation
(10,138)(11,969)(10,561)
Decreases resulting from settlements
— (11,924)(5,089)
Ending balance$69,716 $89,237 $148,300