XML 66 R25.htm IDEA: XBRL DOCUMENT v3.21.2
Acquisitions (Tables)
9 Months Ended
Sep. 30, 2021
Business Combination and Asset Acquisition [Abstract]  
Schedule of allocation of total purchase consideration
A summary of the allocation of total purchase consideration is presented as follows (in thousands):
GPX IndiaBellPacketAxtel
ProvisionalFinal
Cash and cash equivalents$9,406 $— $1,068 $— 
Accounts receivable4,399 — 5,098 — 
Other current assets 8,771 696 299 14,048 
Property, plant and equipment88,108 538,717 27,945 76,407 
Operating lease right-of-use assets62 14,359 1,519 1,646 
Intangible assets15,472 75,857 58,500 22,750 
Goodwill77,296 172,387 230,620 78,902 
Deferred tax and other assets20 722 138 — 
Total assets acquired
203,534 802,738 325,187 193,753 
Accounts payable and accrued liabilities(1,591)(895)(1,275)(238)
Other current liabilities(478)— (860)— 
Operating lease liabilities(62)(13,340)(1,519)(1,586)
Finance lease liabilities(20,565)(80,026)(27,945)— 
Deferred tax and other liabilities(10,373)(4,495)(3,290)(2,911)
Net assets acquired
$170,465 $703,982 $290,298 $189,018 
Schedule of acquired intangible assets The following table presents certain information on the acquired intangible assets (in thousands):
Intangible AssetsFair ValueEstimated Useful Lives (Years)Weighted-average Estimated Useful Lives (Years)
GPX India:
Customer relationships$15,472 15.015.0
Bell:
Customer relationships75,857 15.015.0
Packet:
Trade names1,300 3.03.0
Existing technology5,100 3.03.0
Customer relationships 52,100 10.010.0
Axtel:
Customer relationships 22,750 15.015.0