XML 65 R25.htm IDEA: XBRL DOCUMENT v3.21.2
Acquisitions (Tables)
6 Months Ended
Jun. 30, 2021
Business Combination and Asset Acquisition [Abstract]  
Schedule of allocation of total purchase consideration
A summary of the allocation of total purchase consideration is presented as follows (in thousands):
Bell (1)
PacketAxtel
Final
Cash and cash equivalents$— $1,068 $— 
Accounts receivable— 5,098 — 
Other current assets 696 299 14,048 
Property, plant and equipment538,717 27,945 76,407 
Operating lease right-of-use assets14,359 1,519 1,646 
Intangible assets75,857 58,500 22,750 
Goodwill172,387 230,620 78,902 
Deferred tax and other assets722 138 — 
Total assets acquired
802,738 325,187 193,753 
Accounts payable and accrued liabilities(895)(1,275)(238)
Other current liabilities— (860)— 
Operating lease liabilities(13,340)(1,519)(1,586)
Finance lease liabilities(80,026)(27,945)— 
Deferred tax and other liabilities(4,495)(3,290)(2,911)
Net assets acquired
$703,982 $290,298 $189,018 
(1)For the Bell Acquisition, the purchase price allocation adjustments since the provisional amounts reported as of December 31, 2020 were not significant. As of June 30, 2021, the purchase price allocation was final.
Schedule of acquired intangible assets The following table presents certain information on the acquired intangible assets (in thousands):
Intangible AssetsFair ValueEstimated Useful Lives (Years)Weighted-average Estimated Useful Lives (Years)
Bell:
Customer relationships$75,857 15.015.0
Packet:
Trade names1,300 3.03.0
Existing technology5,100 3.03.0
Customer relationships 52,100 10.010.0
Axtel:
Customer relationships 22,750 15.015.0