XML 48 R9.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Cash flows from operating activities:      
Net income $ 370,074 $ 507,245 $ 365,359
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation 1,224,322 1,088,559 1,024,073
Stock-based compensation 294,952 236,539 180,716
Amortization of intangible assets 199,047 196,278 203,416
Amortization of debt issuance costs and debt discounts and premiums 15,739 13,042 13,618
Provision for credit loss allowance 5,069 8,459 7,236
Impairment charges 7,306 15,790 0
Gain on asset sales (1,301) (44,310) (6,013)
Loss on debt extinguishment 145,804 52,825 51,377
Other items 16,643 11,620 19,660
Changes in operating assets and liabilities:      
Accounts receivable 25,412 (26,909) (52,931)
Income taxes, net (22,641) 32,495 (10,670)
Other assets (129,817) (100,144) (47,635)
Operating lease right-of-use assets 153,650 149,031  
Operating lease liabilities (142,863) (152,091)  
Accounts payable and accrued expenses 25,801 (27,928) 35,495
Other liabilities 122,629 32,227 31,725
Net cash provided by operating activities 2,309,826 1,992,728 1,815,426
Cash flows from investing activities:      
Purchases of investments (127,763) (60,909) (65,180)
Sales and maturities of investments 29,352 40,386 85,777
Business acquisitions, net of cash and restricted cash acquired (1,180,272) (34,143) (829,687)
Purchases of real estate (200,182) (169,153) (182,418)
Purchases of other property, plant and equipment (2,282,504) (2,079,521) (2,096,174)
Proceeds from sale of assets, net of cash transferred 334,397 358,773 12,154
Net cash used in investing activities (3,426,972) (1,944,567) (3,075,528)
Cash flows from financing activities:      
Proceeds from employee equity awards 62,118 52,018 50,136
Payment of dividends and special distribution (947,933) (836,164) (738,600)
Proceeds from public offering of common stock, net of issuance costs 1,981,375 1,660,976 388,172
Proceeds from senior notes, net of debt discounts 4,431,627 2,797,906 929,850
Proceeds from mortgage and loans payable 750,790 0 424,650
Repayment of senior notes (4,363,761) (2,206,289) 0
Repayment of finance lease liabilities (115,288) (126,486)  
Repayment of finance lease liabilities     (103,774)
Repayment of mortgage and loans payable (829,466) (73,227) (447,473)
Debt extinguishment costs (111,700) (43,311) (20,556)
Debt issuance costs (42,236) (23,341) (12,218)
Other financing activities 0 0 725
Net cash provided by financing activities 815,526 1,202,082 470,912
Effect of foreign currency exchange rates on cash, cash equivalents and restricted cash 40,702 8,766 (33,907)
Net increase (decrease) in cash, cash equivalents and restricted cash (260,918) 1,259,009 (823,097)
Cash, cash equivalents and restricted cash at beginning of period 1,886,613 627,604 1,450,701
Cash, cash equivalents and restricted cash at end of period 1,625,695 1,886,613 627,604
Supplemental cash flow information      
Cash paid for taxes 143,934 136,583 93,375
Cash paid for interest 498,408 553,815 496,795
Total cash, cash equivalents, and restricted cash shown in the consolidated statement of cash flows $ 1,886,613 $ 1,886,613 $ 1,450,701