XML 97 R56.htm IDEA: XBRL DOCUMENT v3.20.2
Debt Facilities - Senior Notes (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Jun. 22, 2020
Jan. 02, 2020
Dec. 31, 2019
Debt Instrument [Line Items]              
Long term debt, gross $ 1,295,833   $ 1,295,833       $ 1,370,118
Total long term debt 12,437,740   12,437,740        
Interest paid, net of capitalized interest 115,800 $ 107,400 238,600 $ 243,600      
Senior Notes              
Debt Instrument [Line Items]              
Long term debt, gross 11,140,175   11,140,175       9,029,211
Less amount representing unamortized debt issuance cost (108,519)   (108,519)       (78,030)
Add amount representing unamortized debt premium 745   745       1,716
Total long term debt 11,032,401   11,032,401       8,952,897
Less current portion (2,227,768)   (2,227,768)       (643,224)
Total 8,804,633   8,804,633       8,309,673
Senior Notes | 5.000% Infomart Senior Notes              
Debt Instrument [Line Items]              
Long term debt, gross $ 300,000   $ 300,000       $ 450,000
Effective interest rate 4.49%   4.49%       4.46%
Interest rate (percent) 5.00%   5.00%        
Senior Notes | 5.375% Senior Notes due 2022              
Debt Instrument [Line Items]              
Long term debt, gross $ 0   $ 0       $ 343,711
Effective interest rate 0.00%   0.00%       5.56%
Interest rate (percent) 5.375%   5.375%     5.375%  
Senior Notes | 2.625% Senior Notes due 2024              
Debt Instrument [Line Items]              
Long term debt, gross $ 1,000,000   $ 1,000,000       $ 1,000,000
Effective interest rate 2.79%   2.79%       2.79%
Interest rate (percent) 2.625%   2.625%        
Senior Notes | 2.875% Euro Senior Notes due 2024              
Debt Instrument [Line Items]              
Long term debt, gross $ 842,775   $ 842,775       $ 841,500
Effective interest rate 3.08%   3.08%       3.08%
Interest rate (percent) 2.875%   2.875%        
Senior Notes | 2.875% Euro Senior Notes due 2025              
Debt Instrument [Line Items]              
Long term debt, gross $ 1,123,700   $ 1,123,700       $ 1,122,000
Effective interest rate 3.04%   3.04%       3.04%
Interest rate (percent) 2.875%   2.875%        
Senior Notes | 2.900% Senior Notes due 2026              
Debt Instrument [Line Items]              
Long term debt, gross $ 600,000   $ 600,000       $ 600,000
Effective interest rate 3.04%   3.04%       3.04%
Interest rate (percent) 2.90%   2.90%        
Senior Notes | 5.875% Senior Notes due 2026              
Debt Instrument [Line Items]              
Long term debt, gross $ 1,100,000   $ 1,100,000       $ 1,100,000
Effective interest rate 6.03%   6.03%       6.03%
Interest rate (percent) 5.875%   5.875%        
Senior Notes | 2.875% Euro Senior Notes due 2026              
Debt Instrument [Line Items]              
Long term debt, gross $ 1,123,700   $ 1,123,700       $ 1,122,000
Effective interest rate 3.04%   3.04%       3.04%
Interest rate (percent) 2.875%   2.875%        
Senior Notes | 5.375% Senior Notes due 2027              
Debt Instrument [Line Items]              
Long term debt, gross $ 1,250,000   $ 1,250,000       $ 1,250,000
Effective interest rate 5.51%   5.51%       5.51%
Interest rate (percent) 5.375%   5.375%        
Senior Notes | 3.200% Senior Notes due 2029              
Debt Instrument [Line Items]              
Long term debt, gross $ 1,200,000   $ 1,200,000       $ 1,200,000
Effective interest rate 3.30%   3.30%       3.30%
Interest rate (percent) 3.20%   3.20%        
Senior Notes | 1.250% Senior Notes due 2025              
Debt Instrument [Line Items]              
Long term debt, gross $ 500,000   $ 500,000       $ 0
Effective interest rate 1.46%   1.46%       0.00%
Interest rate (percent)         1.25%    
Senior Notes | 1.800% Senior Notes due 2027              
Debt Instrument [Line Items]              
Long term debt, gross $ 500,000   $ 500,000       $ 0
Effective interest rate 1.96%   1.96%       0.00%
Interest rate (percent)         1.80%    
Senior Notes | 2.150% Senior Notes due 2030              
Debt Instrument [Line Items]              
Long term debt, gross $ 1,100,000   $ 1,100,000       $ 0
Effective interest rate 2.27%   2.27%       0.00%
Interest rate (percent)         2.15%    
Senior Notes | 3.000% Senior Notes due 2050              
Debt Instrument [Line Items]              
Long term debt, gross $ 500,000   $ 500,000       $ 0
Effective interest rate 3.09%   3.09%       0.00%
Interest rate (percent)         3.00%