XML 81 R31.htm IDEA: XBRL DOCUMENT v3.20.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2020
Segment Reporting [Abstract]  
Schedule of revenue information disaggregated by service lines and geographic areas
The following tables present revenue information disaggregated by product lines and geographic areas (in thousands):
 
Three Months Ended March 31, 2020
 
Americas
 
EMEA
 
Asia-Pacific
 
Total
Colocation (1)
$
450,954

 
$
362,330

 
$
221,093

 
$
1,034,377

Interconnection
150,929

 
48,541

 
42,671

 
242,141

Managed infrastructure
25,529

 
30,137

 
21,824

 
77,490

Other (1)
5,220

 
2,466

 

 
7,686

Recurring revenues
632,632

 
443,474

 
285,588

 
1,361,694

Non-recurring revenues
29,273

 
35,435

 
18,140

 
82,848

Total
$
661,905

 
$
478,909

 
$
303,728

 
$
1,444,542

 
(1) Includes some leasing and hedging activities.
 
Three Months Ended March 31, 2019
 
Americas
 
EMEA
 
Asia-Pacific
 
Total
Colocation (1)
$
439,981

 
$
331,125

 
$
209,665

 
$
980,771

Interconnection
138,563

 
37,525

 
36,696

 
212,784

Managed infrastructure
21,787

 
29,088

 
21,920

 
72,795

Other (1)
5,979

 
2,499

 

 
8,478

Recurring revenues
606,310

 
400,237

 
268,281

 
1,274,828

Non-recurring revenues
38,056

 
34,423

 
15,911

 
88,390

Total
$
644,366

 
$
434,660

 
$
284,192


$
1,363,218

 
(1) Includes some leasing and hedging activities.
Schedule of Adjusted EBITDA
The Company defines adjusted EBITDA as income from operations excluding depreciation, amortization, accretion, stock-based compensation expense, restructuring charges, impairment charges, transaction costs and gain or loss on asset sales as presented below (in thousands):
 
Three Months Ended
March 31,
 
2020
 
2019
Adjusted EBITDA:
 
 
 
Americas
$
293,613

 
$
307,838

EMEA
230,158

 
199,072

Asia-Pacific
160,439

 
153,245

Total adjusted EBITDA
684,210

 
660,155

Depreciation, amortization and accretion expense
(337,431
)
 
(314,705
)
Stock-based compensation expense
(80,566
)
 
(49,023
)
Impairment charges

 
(14,448
)
Transaction costs
(11,530
)
 
(2,471
)
Loss on asset sales
(1,199
)
 

Income from operations
$
253,484

 
$
279,508

Segment Disclosures
The Company also provides the following additional segment disclosures (in thousands):
 
Three Months Ended
March 31,
 
2020
 
2019
Depreciation and amortization:
 
 
 
Americas
$
171,074

 
$
166,770

EMEA
92,374

 
84,165

Asia-Pacific
72,421

 
62,243

Total
$
335,869

 
$
313,178

Capital expenditures:
 
 
 
Americas
$
184,401

 
$
144,495

EMEA
122,128

 
164,355

Asia-Pacific
94,412

 
55,117

Total
$
400,941

 
$
363,967


Segment Long-Lived Assets located in the following geographic areas as of (in thousands):
 
March 31,
2020
 
December 31,
2019
Americas
$
5,542,288

 
$
5,400,287

EMEA
4,005,962

 
4,051,701

Asia-Pacific
2,628,794

 
2,700,609

Total Property, plant and equipment, net
$
12,177,044

 
$
12,152,597

 
 
 
 
Americas
$
374,778

 
$
387,598

EMEA
495,554

 
521,129

Asia-Pacific
544,379

 
566,640

Total Operating lease right-of-use assets
$
1,414,711

 
$
1,475,367