XML 109 R25.htm IDEA: XBRL DOCUMENT v3.20.1
Acquisitions (Tables)
3 Months Ended
Mar. 31, 2020
Business Combinations [Abstract]  
Schedule of final allocation of total purchase consideration
A summary of the preliminary allocation of total purchase consideration is presented as follows (in thousands):
 
Packet
 
Axtel
Cash and cash equivalents
$
1,029

 
$

Accounts receivable
5,148

 

Other current assets
108

 
14,048

Property, plant and equipment
28,980

 
76,407

Operating lease right-of-use assets
1,445

 
1,646

Intangible assets
68,600

 
22,750

Goodwill
223,117

 
78,902

Other assets
138

 

Total assets acquired
328,565

 
193,753

Accounts payable and accrued liabilities
(987
)
 
(238
)
Other current liabilities
(826
)
 

Operating lease liabilities
(1,445
)
 
(1,586
)
Finance lease liabilities
(28,980
)
 

Other liabilities

 
(162
)
Deferred tax liabilities
(6,029
)
 
(2,749
)
Net assets acquired
$
290,298

 
$
189,018


Schedule of acquired intangible assets
The following table presents certain information on the acquired intangible assets (in thousands):
Intangible Assets
 
Fair Value
 
Estimated Useful Lives (Years)
 
Weighted-average Estimated Useful Lives (Years)
Packet:
 
 
 
 
 
 
Trade names
 
$
1,600

 
3.0
 
3.0
Existing technology
 
5,100

 
3.0
 
3.0
Customer relationships
 
61,900

 
10.0
 
10.0
Axtel:
 
 
 
 
 
 
Customer relationships
 
22,750

 
15.0
 
15.0