XML 157 R34.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2019
Business Combinations [Abstract]  
Preliminary Purchase Price Allocation
The final purchase price allocation is as follows (in thousands):
 
Certain Verizon Data Center Assets
Cash and cash equivalents
$
1,073

Accounts receivable
2,019

Other current assets
7,319

Property, plant and equipment
840,335

Intangible assets (1)
1,693,900

Goodwill
1,095,262

Total assets acquired
3,639,908

Accounts payable and accrued liabilities
(1,725
)
Other current liabilities
(2,020
)
Capital lease and other financing obligations
(17,659
)
Deferred tax liabilities
(18,129
)
Other liabilities
(5,689
)
Net assets acquired
$
3,594,686


 
(1) 
The nature of the intangible assets acquired is customer relationships with an estimated useful life of 15 years. Included in this amount is a customer relationship intangible asset for Verizon totaling $245.3 million. Pursuant to the acquisition agreement, the Company formalized agreements to provide pre-existing space and services to Verizon at the acquired data centers.
The final purchase price allocations for the three acquisitions are as follows (in thousands):
 
Itconic
 
Zenium
data center
 
IO UK's
data center
Cash and cash equivalents
$
15,659

 
$
692

 
$
1,388

Accounts receivable
16,429

 
198

 
7

Other current assets
1,885

 
6,430

 
1,082

Property, plant and equipment
64,499

 
58,931

 
40,251

Intangible assets
101,755

 
7,900

 
6,252

Goodwill
127,711

 
21,834

 
15,804

Deferred tax assets

 

 
6,714

Other assets
4,025

 
313

 
3,396

Total assets acquired
331,963

 
96,298

 
74,894

Accounts payable and accrued liabilities
(15,846
)
 
(1,012
)
 
(439
)
Other current liabilities
(12,374
)
 
(451
)
 
(168
)
Capital lease and other financing obligations
(30,666
)
 

 
(33,091
)
Loans payable
(3,253
)
 

 
(4,067
)
Deferred tax liabilities
(3,198
)
 
(2,227
)
 

Other liabilities
(7,515
)
 
(614
)
 
(828
)
Net assets acquired
$
259,111

 
$
91,994

 
$
36,301


A summary of the final allocation of total purchase consideration is presented as follows (in thousands):
 
Metronode
 
Infomart Dallas
Cash and cash equivalents
$
3,206

 
$
17,432

Accounts receivable
8,318

 
637

Other current assets
9,421

 
395

Property, plant and equipment
297,092

 
362,023

Intangible assets
128,229

 
65,847

Goodwill
410,188

 
197,378

Other assets (1)
44,373

 

Total assets acquired
900,827

 
643,712

Accounts payable and accrued liabilities
(17,104
)
 
(5,056
)
Other current liabilities
(2,038
)
 
(2,141
)
Deferred tax liabilities
(31,281
)
 

Other liabilities (1)
(45,851
)
 
(4,723
)
Net assets acquired
$
804,553

 
$
631,792

 
(1) 
In connection with the Metronode Acquisition, the Company recorded indemnification assets of $44.4 million, which represented the seller's obligation under the purchase agreement to reimburse pre-acquisition tax liabilities settled after the acquisition.
Acquired Identifiable Intangible Assets
The following table presents certain information on the acquired intangible assets (in thousands):
Intangible Assets
 
Fair Value
 
Estimated Useful Lives (Years)
 
Weighted-average Estimated Useful Lives (Years)
Customer relationships (Metronode)
 
$
128,229

 
20.0
 
20.0
Customer relationships (Infomart Dallas)
 
35,860

 
20.0
 
20.0
In-place leases (Infomart Dallas)
 
19,960

 
3.6 - 7.5
 
6.8
Trade names (Infomart Dallas)
 
9,552

 
20.0
 
20.0
Favorable leases (Infomart Dallas)
 
475

 
3.6 - 7.5
 
7.0