XML 55 R53.htm IDEA: XBRL DOCUMENT v3.19.3
Leases - Maturities of Lease Liabilities (Detail) - USD ($)
$ in Thousands
Sep. 30, 2019
Jan. 01, 2019
Dec. 31, 2018
Operating Leases      
2019 (3 months remaining) $ 39,216    
2020 200,432    
2021 188,811    
2022 181,250    
2023 167,098    
Thereafter 1,233,604    
Total lease payments 2,010,411    
Plus amount representing residual property value 0    
Less imputed interest (539,508)    
Total 1,470,903    
Finance Leases      
2019 (3 months remaining) 39,309    
2020 168,410    
2021 168,192    
2022 168,745    
2023 169,689    
Thereafter 1,752,663    
Total lease payments 2,467,008    
Plus amount representing residual property value 18,436    
Less imputed interest (1,118,444)    
Total 1,367,000    
Total      
2019 (3 months remaining) 78,525    
2020 368,842    
2021 357,003    
2022 349,995    
2023 336,787    
Thereafter 2,986,267    
Total lease payments 4,477,419    
Plus amount representing residual property value 18,436    
Less imputed interest (1,657,952)    
Total $ 2,837,903    
Total Capital Lease and Other Financing Obligations      
Less current portion   $ 0 $ (77,844)
Total   $ 0 1,441,077
Operating Leases      
2019     187,280
2020     179,515
2021     166,159
2022     158,115
2023     147,677
Thereafter     1,130,494
Total minimum lease payments     1,969,240
Capital Lease Obligations [Member]      
Total Capital Lease and Other Financing Obligations      
2019     103,859
2020     97,326
2021     95,414
2022     94,954
2023     95,463
Thereafter     878,755
Total minimum lease payments     1,365,771
Plus amount representing residual property value     0
Less amount representing interest     (602,026)
Present value of net minimum lease payments     763,745
Less current portion     (43,498)
Total     720,247
Other Financing Obligations [Member]      
Total Capital Lease and Other Financing Obligations      
2019     80,292
2020     73,266
2021     73,672
2022     73,856
2023     69,423
Thereafter     722,496
Total minimum lease payments     1,093,005
Plus amount representing residual property value     389,643
Less amount representing interest     (727,472)
Present value of net minimum lease payments     755,176
Less current portion     (34,346)
Total     720,830
Capital Lease and Other Financing Obligations Total [Member]      
Total Capital Lease and Other Financing Obligations      
2019     184,151
2020     170,592
2021     169,086
2022     168,810
2023     164,886
Thereafter     1,601,251
Total minimum lease payments     2,458,776
Plus amount representing residual property value     389,643
Less amount representing interest     (1,329,498)
Present value of net minimum lease payments     1,518,921
Less current portion     (77,844)
Total     $ 1,441,077