XML 70 R53.htm IDEA: XBRL DOCUMENT v3.19.2
Leases - Maturities of Lease Liabilities (Detail) - USD ($)
Jun. 30, 2019
Jan. 01, 2019
Dec. 31, 2018
Operating Leases      
2019 (6 months remaining) $ 93,232,000    
2020 198,629,000    
2021 185,623,000    
2023 178,060,000    
2023 163,424,000    
Thereafter 1,184,006,000    
Total lease payments 2,002,974,000    
Plus amount representing residual property value 0    
Less imputed interest (537,714,000)    
Total 1,465,260,000    
Finance Leases      
2019 (6 months remaining) 76,153,000    
2020 157,700,000    
2021 156,656,000    
2022 157,284,000    
2023 158,137,000    
Thereafter 1,563,362,000    
Total lease payments 2,269,292,000    
Plus amount representing residual property value 19,027,000    
Less imputed interest (1,086,549,000)    
Total 1,201,770,000    
Total      
2019 (6 months remaining) 169,385,000    
2020 356,329,000    
2021 342,279,000    
2022 335,344,000    
2023 321,561,000    
Thereafter 2,747,368,000    
Total lease payments 4,272,266,000    
Plus amount representing residual property value 19,027,000    
Less imputed interest (1,624,263,000)    
Total $ 2,667,030,000    
Total Capital Lease and Other Financing Obligations      
Less current portion   $ 0 $ (77,844,000)
Total   $ 0 1,441,077,000
Operating Leases      
2019     187,280,000
2020     179,515,000
2021     166,159,000
2022     158,115,000
2023     147,677,000
Thereafter     1,130,494,000
Total minimum lease payments     1,969,240,000
Capital Lease Obligations [Member]      
Total Capital Lease and Other Financing Obligations      
2019     103,859,000
2020     97,326,000
2021     95,414,000
2022     94,954,000
2023     95,463,000
Thereafter     878,755,000
Total minimum lease payments     1,365,771,000
Plus amount representing residual property value     0
Less amount representing interest     (602,026,000)
Present value of net minimum lease payments     763,745,000
Less current portion     (43,498,000)
Total     720,247,000
Other Financing Obligations [Member]      
Total Capital Lease and Other Financing Obligations      
2019     80,292,000
2020     73,266,000
2021     73,672,000
2022     73,856,000
2023     69,423,000
Thereafter     722,496,000
Total minimum lease payments     1,093,005,000
Plus amount representing residual property value     389,643,000
Less amount representing interest     (727,472,000)
Present value of net minimum lease payments     755,176,000
Less current portion     (34,346,000)
Total     720,830,000
Capital Lease and Other Financing Obligations Total [Member]      
Total Capital Lease and Other Financing Obligations      
2019     184,151,000
2020     170,592,000
2021     169,086,000
2022     168,810,000
2023     164,886,000
Thereafter     1,601,251,000
Total minimum lease payments     2,458,776,000
Plus amount representing residual property value     389,643,000
Less amount representing interest     (1,329,498,000)
Present value of net minimum lease payments     1,518,921,000
Less current portion     (77,844,000)
Total     $ 1,441,077,000