XML 32 R15.htm IDEA: XBRL DOCUMENT v3.19.2
Leases
6 Months Ended
Jun. 30, 2019
Leases [Abstract]  
Leases
Leases
The Company determines if an arrangement is or contains a lease at inception. The Company enters into lease arrangements primarily for data center spaces, office spaces and equipment. The Company recognizes a ROU asset and lease liability on the condensed consolidated balance sheet for all leases with a term longer than 12 months. As of June 30, 2019, the Company recorded finance lease assets of $968.2 million, net of accumulated amortization of $449.4 million, within the property, plant and equipment, net.
ROU assets represent the Company's right to use an underlying asset for the lease term. Lease liabilities represent the Company's obligation to make lease payments arising from the lease. ROU assets and liabilities are classified and recognized at the commencement date. ROU liabilities are measured based on the present value of fixed lease payments over the lease term. ROU assets consist of (i) initial measurement of the lease liability; (ii) lease payments made to the lessor at or before the commencement date less any lease incentives received; and (iii) initial direct costs incurred by the Company. Lease payments may vary because of changes in facts or circumstances occurring after the commencement, including changes in inflation indices. Variable lease payments that depend on an index or a rate (such as the Consumer Price Index or a market interest rate) are included in the measurement of ROU assets and lease liabilities using the index or rate at the commencement date. Variable lease payments that do not depend on an index or a rate are excluded from the measurement of ROU assets and lease liabilities and are recognized in the period in which the obligation for those payments is incurred. Since most of the Company's leases do not provide an implicit rate, the Company uses its own incremental borrowing rate ("IBR") on a collateralized basis in determining the present value of lease payments. The Company utilizes a market-based approach to estimate the IBR. The approach requires significant judgment. Therefore, the Company utilizes different data sets to estimate IBRs via an analysis of (i) yields on our outstanding public debt; (ii) yields on comparable credit rating composite curves; (iii) sovereign rates; and (iv) historical difference in yields on the curves of our secured and unsecured rated debt. The Company also applies adjustments to account for considerations related to (i) tenor and (ii) country credit rating that may not be fully incorporated by the aforementioned data sets.
The majority of the Company's lease arrangements include options to extend the lease. If the Company is reasonably certain to exercise such options, the periods covered by the options are included in the lease term. The depreciable lives of certain fixed assets and leasehold improvements are limited by the expected lease term. The Company has certain leases with an initial term of 12 months or less. For such leases, the Company elects not to recognize any ROU asset or lease liability on the condensed consolidated balance sheet. The Company has lease agreements with lease and non-lease components. The Company elects to account for the lease and non-lease components as a single lease component for all classes of underlying assets for which the Company has identified lease arrangements.
Significant Lease Transaction
Hong Kong 4 ("HK4") Data Center
In August 2018, the Company entered into a lease agreement with the landlord to lease the remaining floors of the HK4 data center. The lease did not commence until May 2019. Pursuant to the accounting standard for leases, the Company assessed the lease classification of the HK4 lease at commencement date and determined that the lease should be accounted for as an operating lease. During the three months ended June 30, 2019, the Company recorded operating lease ROU asset and liability of 317.3 million Hong Kong dollars, or $40.6 million at the exchange rate in effect on June 30, 2019.
Lease Expenses
The components of lease expenses are as follows (in thousands):
 
Three Months Ended June 30, 2019
 
Six Months Ended
June 30, 2019
Finance lease cost
 
 
 
Amortization of right-of-use assets (1)
$
19,811

 
$
39,897

Interest on lease liabilities
27,111

 
54,634

Total finance lease cost
46,922

 
94,531

 
 
 
 
Operating lease cost
54,920

 
106,559

Total lease cost
$
101,842

 
$
201,090

 
 
(1) Amortization of right-of-use assets is included with depreciation expense, and is recorded within cost of revenues, sales and marketing and general and administrative expenses in the condensed consolidated statements of operations.
Other Information
Other information related to leases is as follows (in thousands):
 
Six Months Ended
June 30, 2019
Cash paid for amounts included in the measurement of lease liabilities:


Operating cash flows from finance leases
$
52,701

Operating cash flows from operating leases
101,875

Financing cash flows from finance leases
43,112

 
 
Right-of-use assets obtained in exchange for lease obligations: (1)

Finance leases
$
2,597

Operating leases
77,905

 
 
 
As of June 30, 2019
Weighted-average remaining lease term - finance leases (2)
14 years

Weighted-average remaining lease term - operating leases (2)
13 years

Weighted-average discount rate - finance leases
10
%
Weighted-average discount rate - operating leases
4
%
 
(1) Represents all non-cash changes in ROU assets, including the impact of reclassifying finance lease and operating lease ROU assets of $36.9 million and $9.6 million, respectively, to assets held for sale. Refer to Note 5.
(2) Includes lease renewal options that are reasonably certain to be exercised.
Maturities of Lease Liabilities
Maturities of lease liabilities under Topic 842 as of June 30, 2019 are as follows (in thousands):
 
Operating Leases
 
Finance Leases
 
Total
2019 (6 months remaining)
$
93,232

 
$
76,153

 
$
169,385

2020
198,629

 
157,700

 
356,329

2021
185,623

 
156,656

 
342,279

2022
178,060

 
157,284

 
335,344

2023
163,424

 
158,137

 
321,561

Thereafter
1,184,006

 
1,563,362

 
2,747,368

Total lease payments
2,002,974

 
2,269,292

 
4,272,266

Plus amount representing residual property value

 
19,027

 
19,027

Less imputed interest
(537,714
)
 
(1,086,549
)
 
(1,624,263
)
Total
$
1,465,260

 
$
1,201,770

 
$
2,667,030

For the year ended December 31, 2018, the Company's operating lease, capital lease and other financing obligations under ASC Topic 840 are summarized as follows (in thousands):
 
Capital Lease
Obligations
 
Other
Financing
Obligations (1)
 
Total Capital Lease and Other Financing Obligations
 
Operating Leases
2019
$
103,859

 
$
80,292

 
$
184,151

 
$
187,280

2020
97,326

 
73,266

 
170,592

 
179,515

2021
95,414

 
73,672

 
169,086

 
166,159

2022
94,954

 
73,856

 
168,810

 
158,115

2023
95,463

 
69,423

 
164,886

 
147,677

Thereafter
878,755

 
722,496

 
1,601,251

 
1,130,494

Total minimum lease payments
1,365,771

 
1,093,005

 
2,458,776

 
1,969,240

Plus amount representing residual property value

 
389,643

 
389,643

 

Less amount representing interest
(602,026
)
 
(727,472
)
 
(1,329,498
)
 

Present value of net minimum lease payments
763,745

 
755,176

 
1,518,921

 
1,969,240

Less current portion
(43,498
)
 
(34,346
)
 
(77,844
)
 

Total
$
720,247

 
$
720,830

 
$
1,441,077

 
$
1,969,240

 
(1) Other financing obligations are primarily related to build-to-suit arrangements. 
The Company entered into agreements with various landlords primarily to lease data center spaces which have not yet commenced as of June 30, 2019. These leases will commence between fiscal years 2019 and 2020, with lease terms of 5 to 29 years and a total lease commitment of approximately $260.3 million.
Leases
Leases
The Company determines if an arrangement is or contains a lease at inception. The Company enters into lease arrangements primarily for data center spaces, office spaces and equipment. The Company recognizes a ROU asset and lease liability on the condensed consolidated balance sheet for all leases with a term longer than 12 months. As of June 30, 2019, the Company recorded finance lease assets of $968.2 million, net of accumulated amortization of $449.4 million, within the property, plant and equipment, net.
ROU assets represent the Company's right to use an underlying asset for the lease term. Lease liabilities represent the Company's obligation to make lease payments arising from the lease. ROU assets and liabilities are classified and recognized at the commencement date. ROU liabilities are measured based on the present value of fixed lease payments over the lease term. ROU assets consist of (i) initial measurement of the lease liability; (ii) lease payments made to the lessor at or before the commencement date less any lease incentives received; and (iii) initial direct costs incurred by the Company. Lease payments may vary because of changes in facts or circumstances occurring after the commencement, including changes in inflation indices. Variable lease payments that depend on an index or a rate (such as the Consumer Price Index or a market interest rate) are included in the measurement of ROU assets and lease liabilities using the index or rate at the commencement date. Variable lease payments that do not depend on an index or a rate are excluded from the measurement of ROU assets and lease liabilities and are recognized in the period in which the obligation for those payments is incurred. Since most of the Company's leases do not provide an implicit rate, the Company uses its own incremental borrowing rate ("IBR") on a collateralized basis in determining the present value of lease payments. The Company utilizes a market-based approach to estimate the IBR. The approach requires significant judgment. Therefore, the Company utilizes different data sets to estimate IBRs via an analysis of (i) yields on our outstanding public debt; (ii) yields on comparable credit rating composite curves; (iii) sovereign rates; and (iv) historical difference in yields on the curves of our secured and unsecured rated debt. The Company also applies adjustments to account for considerations related to (i) tenor and (ii) country credit rating that may not be fully incorporated by the aforementioned data sets.
The majority of the Company's lease arrangements include options to extend the lease. If the Company is reasonably certain to exercise such options, the periods covered by the options are included in the lease term. The depreciable lives of certain fixed assets and leasehold improvements are limited by the expected lease term. The Company has certain leases with an initial term of 12 months or less. For such leases, the Company elects not to recognize any ROU asset or lease liability on the condensed consolidated balance sheet. The Company has lease agreements with lease and non-lease components. The Company elects to account for the lease and non-lease components as a single lease component for all classes of underlying assets for which the Company has identified lease arrangements.
Significant Lease Transaction
Hong Kong 4 ("HK4") Data Center
In August 2018, the Company entered into a lease agreement with the landlord to lease the remaining floors of the HK4 data center. The lease did not commence until May 2019. Pursuant to the accounting standard for leases, the Company assessed the lease classification of the HK4 lease at commencement date and determined that the lease should be accounted for as an operating lease. During the three months ended June 30, 2019, the Company recorded operating lease ROU asset and liability of 317.3 million Hong Kong dollars, or $40.6 million at the exchange rate in effect on June 30, 2019.
Lease Expenses
The components of lease expenses are as follows (in thousands):
 
Three Months Ended June 30, 2019
 
Six Months Ended
June 30, 2019
Finance lease cost
 
 
 
Amortization of right-of-use assets (1)
$
19,811

 
$
39,897

Interest on lease liabilities
27,111

 
54,634

Total finance lease cost
46,922

 
94,531

 
 
 
 
Operating lease cost
54,920

 
106,559

Total lease cost
$
101,842

 
$
201,090

 
 
(1) Amortization of right-of-use assets is included with depreciation expense, and is recorded within cost of revenues, sales and marketing and general and administrative expenses in the condensed consolidated statements of operations.
Other Information
Other information related to leases is as follows (in thousands):
 
Six Months Ended
June 30, 2019
Cash paid for amounts included in the measurement of lease liabilities:


Operating cash flows from finance leases
$
52,701

Operating cash flows from operating leases
101,875

Financing cash flows from finance leases
43,112

 
 
Right-of-use assets obtained in exchange for lease obligations: (1)

Finance leases
$
2,597

Operating leases
77,905

 
 
 
As of June 30, 2019
Weighted-average remaining lease term - finance leases (2)
14 years

Weighted-average remaining lease term - operating leases (2)
13 years

Weighted-average discount rate - finance leases
10
%
Weighted-average discount rate - operating leases
4
%
 
(1) Represents all non-cash changes in ROU assets, including the impact of reclassifying finance lease and operating lease ROU assets of $36.9 million and $9.6 million, respectively, to assets held for sale. Refer to Note 5.
(2) Includes lease renewal options that are reasonably certain to be exercised.
Maturities of Lease Liabilities
Maturities of lease liabilities under Topic 842 as of June 30, 2019 are as follows (in thousands):
 
Operating Leases
 
Finance Leases
 
Total
2019 (6 months remaining)
$
93,232

 
$
76,153

 
$
169,385

2020
198,629

 
157,700

 
356,329

2021
185,623

 
156,656

 
342,279

2022
178,060

 
157,284

 
335,344

2023
163,424

 
158,137

 
321,561

Thereafter
1,184,006

 
1,563,362

 
2,747,368

Total lease payments
2,002,974

 
2,269,292

 
4,272,266

Plus amount representing residual property value

 
19,027

 
19,027

Less imputed interest
(537,714
)
 
(1,086,549
)
 
(1,624,263
)
Total
$
1,465,260

 
$
1,201,770

 
$
2,667,030

For the year ended December 31, 2018, the Company's operating lease, capital lease and other financing obligations under ASC Topic 840 are summarized as follows (in thousands):
 
Capital Lease
Obligations
 
Other
Financing
Obligations (1)
 
Total Capital Lease and Other Financing Obligations
 
Operating Leases
2019
$
103,859

 
$
80,292

 
$
184,151

 
$
187,280

2020
97,326

 
73,266

 
170,592

 
179,515

2021
95,414

 
73,672

 
169,086

 
166,159

2022
94,954

 
73,856

 
168,810

 
158,115

2023
95,463

 
69,423

 
164,886

 
147,677

Thereafter
878,755

 
722,496

 
1,601,251

 
1,130,494

Total minimum lease payments
1,365,771

 
1,093,005

 
2,458,776

 
1,969,240

Plus amount representing residual property value

 
389,643

 
389,643

 

Less amount representing interest
(602,026
)
 
(727,472
)
 
(1,329,498
)
 

Present value of net minimum lease payments
763,745

 
755,176

 
1,518,921

 
1,969,240

Less current portion
(43,498
)
 
(34,346
)
 
(77,844
)
 

Total
$
720,247

 
$
720,830

 
$
1,441,077

 
$
1,969,240

 
(1) Other financing obligations are primarily related to build-to-suit arrangements. 
The Company entered into agreements with various landlords primarily to lease data center spaces which have not yet commenced as of June 30, 2019. These leases will commence between fiscal years 2019 and 2020, with lease terms of 5 to 29 years and a total lease commitment of approximately $260.3 million.