XML 65 R50.htm IDEA: XBRL DOCUMENT v3.10.0.1
Nature of Business and Summary of Significant Accounting Policies - Effects of Adopting Topic 606 (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Jan. 01, 2018
Dec. 31, 2015
Balance Sheets                          
Accounts receivable, net $ 630,119       $ 576,313       $ 630,119 $ 576,313   $ 576,313  
Other current assets 274,857       232,027       274,857 232,027   241,029  
Total current assets 1,515,682       2,249,128       1,515,682 2,249,128      
Other assets 533,252       241,750       533,252 241,750   421,328  
Total assets 20,244,638       18,691,457       20,244,638 18,691,457      
Accounts payable and accrued expenses 756,692       719,257       756,692 719,257      
Other current liabilities 126,995       159,914       126,995 159,914   143,699  
Total current liabilities 1,515,071       1,242,734       1,515,071 1,242,734      
Other liabilities 629,763       661,710       629,763 661,710   598,659  
Total liabilities 13,025,359       11,841,667       13,025,359 11,841,667      
Accumulated other comprehensive loss (945,702)       (785,189)       (945,702) (785,189)   (787,119)  
Retained earnings 889,948       252,689       889,948 252,689   522,465  
Total stockholders' equity 7,219,279       6,849,790       7,219,279 6,849,790 $ 4,365,829   $ 2,745,386
Total liabilities and stockholders' equity 20,244,638       18,691,457       20,244,638 18,691,457      
Statements of Operations                          
Revenues 1,310,083 $ 1,283,751 $ 1,261,943 $ 1,215,877 1,200,221 $ 1,152,261 $ 1,066,421 $ 949,525 5,071,654 4,368,428 3,611,989    
Sales and marketing                 633,702 581,724 438,742    
Total costs and operating expenses                 4,094,271 3,559,414 2,993,250    
Income from operations                 977,383 809,014 618,739    
Income before income taxes                 433,038 286,832 159,859    
Income tax expense                 (67,679) (53,850) (45,451)    
Net income from continuing operations                 365,359 232,982 114,408    
Net income $ 110,022 $ 124,825 $ 67,618 $ 62,894 $ 65,215 $ 79,900 $ 45,805 $ 42,062 $ 365,359 $ 232,982 $ 126,800    
Basic EPS (in dollars per share) $ 1.37 $ 1.56 $ 0.85 $ 0.79 $ 0.83 $ 1.02 $ 0.59 $ 0.58 $ 4.58 $ 3.03 $ 1.81    
Diluted EPS (in dollars per share) $ 1.36 $ 1.55 $ 0.85 $ 0.79 $ 0.82 $ 1.02 $ 0.58 $ 0.57 $ 4.56 $ 3.00 $ 1.79    
Statements of Cash Flow                          
Net income $ 110,022 $ 124,825 $ 67,618 $ 62,894 $ 65,215 $ 79,900 $ 45,805 $ 42,062 $ 365,359 $ 232,982 $ 126,800    
Accounts receivable                 (52,931) (161,774) (100,230)    
Income taxes, net                 (10,670) (34,936) 29,020    
Other assets                 (47,635) 20,180 (72,831)    
Other liabilities                 31,725 5,708 (50,558)    
Net cash provided by operating activities                 1,815,426 $ 1,439,233 $ 1,019,353    
Calculated under revenue guidance in effect before Topic 606                          
Balance Sheets                          
Accounts receivable, net 627,733               627,733        
Other current assets 265,027               265,027        
Total current assets 1,503,466               1,503,466        
Other assets 340,946               340,946        
Total assets 20,040,116               20,040,116        
Accounts payable and accrued expenses 753,489               753,489        
Other current liabilities 144,911               144,911        
Total current liabilities 1,529,784               1,529,784        
Other liabilities 703,177               703,177        
Total liabilities 13,113,486               13,113,486        
Accumulated other comprehensive loss (937,856)               (937,856)        
Retained earnings 589,453               589,453        
Total stockholders' equity 6,926,630               6,926,630        
Total liabilities and stockholders' equity 20,040,116               20,040,116        
Statements of Operations                          
Revenues                 5,056,239        
Sales and marketing                 653,928        
Total costs and operating expenses                 4,114,497        
Income from operations                 941,742        
Income before income taxes                 397,397        
Income tax expense                 (62,757)        
Net income from continuing operations                 334,640        
Net income                 $ 334,640        
Basic EPS (in dollars per share)                 $ 4.19        
Diluted EPS (in dollars per share)                 $ 4.17        
Statements of Cash Flow                          
Net income                 $ 334,640        
Accounts receivable                 (51,518)        
Income taxes, net                 (12,533)        
Other assets                 (29,587)        
Other liabilities                 44,846        
Net cash provided by operating activities                 1,815,426        
Accounting Standards Update 2014-09 | Difference between revenue guidance in effect before and after Topic 606                          
Balance Sheets                          
Accounts receivable, net (2,386)               (2,386)        
Other current assets (9,830)               (9,830)     9,002  
Total current assets (12,216)               (12,216)        
Other assets (192,306)               (192,306)     179,578  
Total assets (204,522)               (204,522)        
Accounts payable and accrued expenses (3,203)               (3,203)        
Other current liabilities 17,916               17,916     (16,215)  
Total current liabilities 14,713               14,713        
Other liabilities 73,414               73,414     (63,051)  
Total liabilities 88,127               88,127        
Accumulated other comprehensive loss 7,846               7,846     (1,930)  
Retained earnings (300,495)               (300,495)     $ 269,776  
Total stockholders' equity (292,649)               (292,649)        
Total liabilities and stockholders' equity $ (204,522)               (204,522)        
Statements of Operations                          
Revenues                 (15,415)        
Sales and marketing                 20,226        
Total costs and operating expenses                 20,226        
Income from operations                 (35,641)        
Income before income taxes                 (35,641)        
Income tax expense                 4,922        
Net income from continuing operations                 (30,719)        
Net income                 $ (30,719)        
Basic EPS (in dollars per share)                 $ (0.39)        
Diluted EPS (in dollars per share)                 $ (0.39)        
Statements of Cash Flow                          
Net income                 $ (30,719)        
Accounts receivable                 1,413        
Income taxes, net                 (1,863)        
Other assets                 18,048        
Other liabilities                 13,121        
Net cash provided by operating activities                 $ 0