XML 45 R33.htm IDEA: XBRL DOCUMENT v3.10.0.1
Basis of Presentation and Significant Accounting Policies - Effects of Adopting Topic 606 (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Jan. 01, 2018
Dec. 31, 2017
Balance Sheets            
Other current assets $ 258,685   $ 258,685   $ 241,029 $ 232,027
Total current assets 1,806,987   1,806,987     2,249,128
Other assets 562,332   562,332   421,328 241,750
Total assets 20,288,071   20,288,071     18,691,457
Accounts payable and accrued expenses 739,117   739,117     719,257
Other current liabilities 123,824   123,824   143,699 159,914
Total current liabilities 1,461,319   1,461,319     1,242,734
Other liabilities 634,060   634,060   598,659 661,710
Total liabilities 13,127,898   13,127,898     11,841,667
Accumulated other comprehensive loss (922,148)   (922,148)   (787,119) (785,189)
Retained earnings 779,926   779,926   522,465 252,689
Total stockholders' equity 7,160,173   7,160,173     6,849,790
Total liabilities and stockholders' equity 20,288,071   20,288,071     $ 18,691,457
Statements of Operations            
Revenues 1,283,751 $ 1,152,261 3,761,571 $ 3,168,207    
Sales and marketing 157,920 157,619 471,898 428,112    
Total costs and operating expenses 1,017,998 927,398 3,054,905 2,591,236    
Income from operations 265,753 224,863 706,666 576,971    
Income before income taxes 143,335   296,962      
Income tax expense (18,510) (2,194) (41,625) (24,912)    
Net income $ 124,825 $ 79,900 $ 255,337 $ 167,767    
Basic EPS (in dollars per share) $ 1.56 $ 1.02 $ 3.21 $ 2.20    
Diluted EPS (in dollars per share) $ 1.55 $ 1.02 $ 3.19 $ 2.18    
Statements of Cash Flow            
Income taxes, net     $ (32,876) $ (53,608)    
Other assets     (22,409) 29,046    
Other liabilities     14,879 6,293    
Net cash provided by operating activities     1,256,797 $ 944,354    
Calculated under revenue guidance in effect before Topic 606 [Member]            
Balance Sheets            
Other current assets $ 249,327   249,327      
Total current assets 1,797,629   1,797,629      
Other assets 372,056   372,056      
Total assets 20,088,437   20,088,437      
Accounts payable and accrued expenses 736,007   736,007      
Other current liabilities 142,460   142,460      
Total current liabilities 1,476,845   1,476,845      
Other liabilities 702,056   702,056      
Total liabilities 13,211,420   13,211,420      
Accumulated other comprehensive loss (915,092)   (915,092)      
Retained earnings 489,714   489,714      
Total stockholders' equity 6,877,017   6,877,017      
Total liabilities and stockholders' equity 20,088,437   20,088,437      
Statements of Operations            
Revenues 1,280,565   3,752,028      
Sales and marketing 163,122   484,778      
Total costs and operating expenses 1,023,200   3,067,785      
Income from operations 257,365   684,243      
Income before income taxes 134,947   274,539      
Income tax expense (19,043)   (39,638)      
Net income $ 115,904   $ 234,901      
Basic EPS (in dollars per share) $ 1.45   $ 2.95      
Diluted EPS (in dollars per share) $ 1.44   $ 2.94      
Statements of Cash Flow            
Income taxes, net     $ (32,849)      
Other assets     (11,844)      
Other liabilities     24,723      
Net cash provided by operating activities     1,256,797      
ASU 2014-09 [Member] | Difference between revenue guidance in effect before and after Topic 606 [Member]            
Balance Sheets            
Other current assets $ (9,358)   (9,358)   9,002  
Total current assets (9,358)   (9,358)      
Other assets (190,276)   (190,276)   179,578  
Total assets (199,634)   (199,634)      
Accounts payable and accrued expenses (3,110)   (3,110)      
Other current liabilities 18,636   18,636   (16,215)  
Total current liabilities 15,526   15,526      
Other liabilities 67,996   67,996   (63,051)  
Total liabilities 83,522   83,522      
Accumulated other comprehensive loss 7,056   7,056   (1,930)  
Retained earnings (290,212)   (290,212)   $ 269,776  
Total stockholders' equity (283,156)   (283,156)      
Total liabilities and stockholders' equity (199,634)   (199,634)      
Statements of Operations            
Revenues (3,186)   (9,543)      
Sales and marketing 5,202   12,880      
Total costs and operating expenses 5,202   12,880      
Income from operations (8,388)   (22,423)      
Income before income taxes (8,388)   (22,423)      
Income tax expense (533)   1,987      
Net income $ (8,921)   $ (20,436)      
Basic EPS (in dollars per share) $ (0.11)   $ (0.26)      
Diluted EPS (in dollars per share) $ (0.11)   $ (0.25)      
Statements of Cash Flow            
Income taxes, net     $ 27      
Other assets     10,565      
Other liabilities     9,844      
Net cash provided by operating activities     $ 0