XML 42 R30.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information (Tables)
9 Months Ended
Sep. 30, 2018
Segment Reporting [Abstract]  
Schedule of Adjusted EBITDA
The Company defines adjusted EBITDA as income from operations excluding depreciation, amortization, accretion, stock-based compensation expense, restructuring charges, impairment charges, acquisition costs and gain on asset sales as presented below (in thousands):
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2018
 
2017
 
2018
 
2017
Adjusted EBITDA:
 
 
 
 
 
 
 
Americas
$
296,003

 
$
292,101

 
$
881,507

 
$
748,871

EMEA
179,797

 
146,464

 
516,790

 
417,640

Asia-Pacific
136,726

 
111,754

 
397,748

 
320,690

Total adjusted EBITDA
612,526

 
550,319

 
1,796,045

 
1,487,201

Depreciation, amortization and accretion expense
(306,318
)
 
(277,719
)
 
(921,611
)
 
(749,118
)
Stock-based compensation expense
(47,588
)
 
(45,654
)
 
(139,849
)
 
(129,602
)
Acquisition costs
1,120

 
(2,083
)
 
(33,932
)
 
(31,510
)
Gain on asset sale
6,013

 

 
6,013

 

Income from operations
$
265,753

 
$
224,863

 
$
706,666

 
$
576,971

Segment Disclosures
The Company also provides the following additional segment disclosures (in thousands):
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2018
 
2017
 
2018
 
2017
Depreciation and amortization:
 
 
 
 
 
 
 
Americas
$
157,458

 
$
151,072

 
$
474,958

 
$
363,341

EMEA
88,813

 
75,276

 
270,585

 
230,406

Asia-Pacific
59,455

 
52,063

 
175,082

 
156,456

Total
$
305,726

 
$
278,411

 
$
920,625

 
$
750,203

Capital expenditures:
 
 
 
 
 
 
 
Americas
$
226,127

 
$
151,310

 
$
573,733

 
$
465,424

EMEA
238,372

 
112,578

 
615,140

 
347,647

Asia-Pacific
81,042

 
56,346

 
226,636

 
132,977

Total
$
545,541

 
$
320,234

 
$
1,415,509

 
$
946,048

Segment Long-Lived Assets
The Company's long-lived assets are located in the following geographic areas as of (in thousands):
 
September 30,
2018
 
December 31,
2017
Americas
$
4,949,906

 
$
4,425,077

EMEA
3,602,758

 
3,265,088

Asia-Pacific
2,130,162

 
1,704,437

Total long-lived assets
$
10,682,826

 
$
9,394,602

Revenue Information Disaggregated by Service Line and Geographic Areas
The following tables present revenue information disaggregated by service lines and geographic areas (in thousands):
 
Three Months Ended September 30, 2018
 
Nine Months Ended September 30, 2018
 
Americas
 
EMEA
 
Asia-Pacific
 
Total
 
Americas
 
EMEA
 
Asia-Pacific
 
Total
Colocation (1)
$
433,828

 
$
305,072

 
$
191,143

 
$
930,043

 
$
1,294,848

 
$
886,651

 
$
543,513

 
$
2,725,012

Interconnection
134,159

 
34,640

 
33,318

 
202,117

 
395,132

 
103,586

 
96,011

 
594,729

Managed infrastructure
18,698

 
28,387

 
20,848

 
67,933

 
55,525

 
88,804

 
64,212

 
208,541

Other (1)
5,161

 
2,552

 

 
7,713

 
11,220

 
6,682

 

 
17,902

Recurring revenues
591,846

 
370,651

 
245,309

 
1,207,806

 
1,756,725

 
1,085,723

 
703,736

 
3,546,184

Non-recurring revenues
33,838

 
26,104

 
16,003

 
75,945

 
89,861

 
73,830

 
51,696

 
215,387

Total
$
625,684

 
$
396,755

 
$
261,312

 
$
1,283,751

 
$
1,846,586

 
$
1,159,553

 
$
755,432

 
$
3,761,571

 
(1) Includes some leasing and hedging activities that are insignificant to the Company's total operations.
 
Three Months Ended September 30, 2017
 
Nine Months Ended September 30, 2017
 
Americas
 
EMEA
 
Asia-Pacific
 
Total
 
Americas
 
EMEA
 
Asia-Pacific
 
Total
Colocation (1)
$
422,244

 
$
268,365

 
$
152,071

 
$
842,680

 
$
1,096,281

 
$
781,303

 
$
438,849

 
$
2,316,433

Interconnection
124,377

 
27,574

 
27,593

 
179,544

 
341,475

 
73,580

 
78,233

 
493,288

Managed infrastructure
18,359

 
22,465

 
22,454

 
63,278

 
50,425

 
59,342

 
66,313

 
176,080

Other (1)
1,056

 
2,475

 

 
3,531

 
3,878

 
7,842

 

 
11,720

Recurring revenues
566,036

 
320,879

 
202,118

 
1,089,033

 
1,492,059

 
922,067

 
583,395

 
2,997,521

Non-recurring revenues
30,502

 
17,954

 
14,772

 
63,228

 
74,534

 
54,557

 
41,595

 
170,686

Total
$
596,538

 
$
338,833

 
$
216,890

 
$
1,152,261

 
$
1,566,593

 
$
976,624

 
$
624,990

 
$
3,168,207

 
(1) Includes some leasing and hedging activities that are insignificant to the Company's total operations.