XML 23 R7.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Cash flows from operating activities:    
Net income $ 130,512 $ 87,867
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 513,248 392,617
Stock-based compensation 92,261 83,948
Amortization of intangible assets 101,651 79,175
Amortization of debt issuance costs and debt discounts and premiums 7,461 15,710
Provision for allowance for doubtful accounts 3,606 7,989
Loss on debt extinguishment 40,706 19,947
Other items 7,998 3,773
Changes in operating assets and liabilities:    
Accounts receivable (38,441) (151,900)
Income taxes, net (22,866) (33,927)
Other assets 3,536 20,285
Accounts payable and accrued expenses (24,325) 16,171
Other liabilities 24,288 12,189
Net cash provided by operating activities 839,635 553,844
Cash flows from investing activities:    
Purchases of investments (54,421) (26,257)
Sales and maturities of investments 67,164 29,456
Business acquisitions, net of cash and restricted cash acquired (830,993) (3,629,654)
Purchases of real estate (41,782) (48,580)
Purchases of other property, plant and equipment (869,968) (625,814)
Proceeds from sale of assets, net of cash transferred 0 47,767
Net cash used in investing activities (1,730,000) (4,253,082)
Cash flows from financing activities:    
Proceeds from employee equity awards 25,860 20,119
Payment of dividends and special distribution (368,759) (304,373)
Proceeds from public offering of common stock, net of issuance costs 7,622 2,126,341
Proceeds from senior notes 929,850 1,250,000
Proceeds from loans payable 0 1,059,800
Repayments of capital lease and other financing obligations (69,856) (44,460)
Repayments of mortgage and loans payable (25,415) (42,305)
Debt extinguishment costs (20,556) (11,254)
Debt issuance costs (11,583) (40,619)
Other financing activities 580 (900)
Net cash provided by financing activities 467,743 4,012,349
Effect of foreign currency exchange rates on cash, cash equivalents and restricted cash (25,840) 16,868
Net increase in cash, cash equivalents and restricted cash (448,462) 329,979
Cash, cash equivalents and restricted cash at beginning of period 1,450,701 773,247
Cash, cash equivalents and restricted cash at end of period 1,002,239 1,103,226
Cash and cash equivalents 966,308 1,063,777
Current portion of restricted cash included in other current assets 25,277 28,965
Non-current portion of restricted cash included in other assets $ 10,654 $ 10,484