XML 49 R33.htm IDEA: XBRL DOCUMENT v3.10.0.1
Basis of Presentation and Significant Accounting Policies - Effects of Adopting Topic 606 (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Jan. 01, 2018
Dec. 31, 2017
Balance Sheets            
Other current assets $ 249,846   $ 249,846   $ 241,029 $ 232,027
Total current assets 1,850,825   1,850,825     2,249,128
Other assets 525,961   525,961   421,328 241,750
Total assets 20,070,288   20,070,288     18,691,457
Accounts payable and accrued expenses 710,584   710,584     719,257
Other current liabilities 142,312   142,312   143,699 159,914
Total current liabilities 1,433,620   1,433,620     1,242,734
Other liabilities 633,450   633,450   598,659 661,710
Total liabilities 13,145,761   13,145,761     11,841,667
Accumulated other comprehensive loss (877,994)   (877,994)   (787,119) (785,189)
Retained earnings 655,101   655,101   522,465 252,689
Total stockholders' equity 6,924,527   6,924,527     6,849,790
Total liabilities and stockholders' equity 20,070,288   20,070,288     $ 18,691,457
Statements of Operations            
Revenues 1,261,943 $ 1,066,421 2,477,820 $ 2,015,946    
Sales and marketing 154,202 141,566 313,978 270,493    
Total costs and operating expenses 1,046,905 881,526 2,036,907 1,663,838    
Income from operations 215,038 184,895 440,913 352,108    
Income before income taxes 73,974   153,627      
Income tax expense (6,356) (9,325) (23,115) (22,718)    
Net income (loss) $ 67,618 $ 45,805 $ 130,512 $ 87,867    
Basic EPS (in dollars per share) $ 0.85 $ 0.59 $ 1.64 $ 1.17    
Diluted EPS (in dollars per share) $ 0.85 $ 0.58 $ 1.64 $ 1.16    
Statements of Cash Flow            
Income taxes, net     $ (22,866) $ (33,927)    
Other assets     3,536 20,285    
Other liabilities     24,288 12,189    
Net cash provided by operating activities     839,635 $ 553,844    
Calculated under revenue guidance in effect before Topic 606 [Member]            
Balance Sheets            
Other current assets $ 240,171   240,171      
Total current assets 1,841,150   1,841,150      
Other assets 342,118   342,118      
Total assets 19,876,770   19,876,770      
Accounts payable and accrued expenses 709,015   709,015      
Other current liabilities 157,900   157,900      
Total current liabilities 1,447,639   1,447,639      
Other liabilities 701,488   701,488      
Total liabilities 13,227,818   13,227,818      
Accumulated other comprehensive loss (872,278)   (872,278)      
Retained earnings 373,810   373,810      
Total stockholders' equity 6,648,952   6,648,952      
Total liabilities and stockholders' equity 19,876,770   19,876,770      
Statements of Operations            
Revenues 1,259,422   2,471,463      
Sales and marketing 158,578   321,656      
Total costs and operating expenses 1,051,281   2,044,585      
Income from operations 208,141   426,878      
Income before income taxes 67,077   139,592      
Income tax expense (5,210)   (20,595)      
Net income (loss) $ 61,867   $ 118,997      
Basic EPS (in dollars per share) $ 0.78   $ 1.50      
Diluted EPS (in dollars per share) $ 0.78   $ 1.49      
Statements of Cash Flow            
Income taxes, net     $ (21,158)      
Other assets     5,045      
Other liabilities     32,586      
Net cash provided by operating activities     839,635      
ASU 2014-09 [Member] | Difference between revenue guidance in effect before and after Topic 606 [Member]            
Balance Sheets            
Other current assets $ (9,675)   (9,675)   9,002  
Total current assets (9,675)   (9,675)      
Other assets (183,843)   (183,843)   179,578  
Total assets (193,518)   (193,518)      
Accounts payable and accrued expenses (1,569)   (1,569)      
Other current liabilities 15,588   15,588   (16,215)  
Total current liabilities 14,019   14,019      
Other liabilities 68,038   68,038   (63,051)  
Total liabilities 82,057   82,057      
Accumulated other comprehensive loss 5,716   5,716   (1,930)  
Retained earnings (281,291)   (281,291)   $ 269,800  
Total stockholders' equity (275,575)   (275,575)      
Total liabilities and stockholders' equity (193,518)   (193,518)      
Statements of Operations            
Revenues (2,521)   (6,357)      
Sales and marketing 4,376   7,678      
Total costs and operating expenses 4,376   7,678      
Income from operations (6,897)   (14,035)      
Income before income taxes (6,897)   (14,035)      
Income tax expense 1,146   2,520      
Net income (loss) $ (5,751)   $ (11,515)      
Basic EPS (in dollars per share) $ (0.07)   $ (0.14)      
Diluted EPS (in dollars per share) $ (0.07)   $ (0.15)      
Statements of Cash Flow            
Income taxes, net     $ 1,708      
Other assets     1,509      
Other liabilities     8,298      
Net cash provided by operating activities     $ 0