XML 34 R18.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information
6 Months Ended
Jun. 30, 2018
Segment Reporting [Abstract]  
Segment Information
Segment Information
While the Company has a single line of business, which is the design, build-out and operation of IBX data centers, it has determined that it has three reportable segments comprised of its Americas, EMEA and Asia-Pacific geographic regions. The Company's chief operating decision-maker evaluates performance, makes operating decisions and allocates resources based on the Company's revenues and adjusted EBITDA performance both on a consolidated basis and based on these three reportable segments. The Company defines adjusted EBITDA as income from operations plus depreciation, amortization, accretion, stock-based compensation expense, restructuring charges, impairment charges, acquisition costs and gains on asset sales as presented below (in thousands):
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2018
 
2017
 
2018
 
2017
Adjusted EBITDA:
 
 
 
 
 
 
 
Americas
$
293,955

 
$
258,151

 
$
585,504

 
$
456,770

EMEA
170,815

 
141,622

 
336,993

 
271,176

Asia-Pacific
139,234

 
109,535

 
261,022

 
208,936

Total adjusted EBITDA
604,004

 
509,308

 
1,183,519

 
936,882

Depreciation, amortization and accretion expense
(308,828
)
 
(252,386
)
 
(615,293
)
 
(471,399
)
Stock-based compensation expense
(49,725
)
 
(45,625
)
 
(92,261
)
 
(83,948
)
Acquisition costs
(30,413
)
 
(26,402
)
 
(35,052
)
 
(29,427
)
Income from operations
$
215,038

 
$
184,895

 
$
440,913

 
$
352,108

 
The Company also provides the following additional segment disclosures (in thousands):
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2018
 
2017
 
2018
 
2017
Revenues:
 
 
 
 
 
 
 
Americas
$
618,275

 
$
533,608

 
$
1,220,902

 
$
970,055

EMEA
383,168

 
322,944

 
762,798

 
637,791

Asia-Pacific
260,500

 
209,869

 
494,120

 
408,100

Total
$
1,261,943

 
$
1,066,421

 
$
2,477,820

 
$
2,015,946

Depreciation and amortization:
 
 
 
 
 
 
 
Americas
$
159,922

 
$
124,342

 
$
317,500

 
$
212,269

EMEA
88,492

 
78,962

 
181,772

 
155,130

Asia-Pacific
58,917

 
51,482

 
115,627

 
104,393

Total
$
307,331

 
$
254,786

 
$
614,899

 
$
471,792

Capital expenditures:
 
 
 
 
 
 
 
Americas
$
200,277

 
$
160,679

 
$
347,606

 
$
314,114

EMEA
222,377

 
151,485

 
376,768

 
235,069

Asia-Pacific
97,585

 
36,408

 
145,594

 
76,631

Total
$
520,239

 
$
348,572

 
$
869,968

 
$
625,814


The Company's long-lived assets are located in the following geographic areas as of (in thousands):
 
June 30,
2018
 
December 31,
2017
Americas
$
4,882,241

 
$
4,425,077

EMEA
3,447,595

 
3,265,088

Asia-Pacific
2,049,079

 
1,704,437

Total long-lived assets
$
10,378,915

 
$
9,394,602

 
The following tables present revenue information disaggregated by service lines and geographic areas (in thousands):
 
Three Months Ended June 30, 2018
 
Six Months Ended June 30, 2018
 
Americas
 
EMEA
 
Asia-Pacific
 
Total
 
Americas
 
EMEA
 
Asia-Pacific
 
Total
Colocation (1)
$
433,895

 
$
293,518

 
$
186,172

 
$
913,585

 
$
861,020

 
$
581,579

 
$
352,370

 
$
1,794,969

Interconnection
131,720

 
33,969

 
31,924

 
197,613

 
260,973

 
68,946

 
62,693

 
392,612

Managed infrastructure
18,292

 
29,731

 
21,184

 
69,207

 
36,827

 
60,417

 
43,364

 
140,608

Other (1)
4,980

 
2,364

 

 
7,344

 
6,059

 
4,130

 

 
10,189

Recurring revenues
588,887

 
359,582

 
239,280

 
1,187,749

 
1,164,879

 
715,072

 
458,427

 
2,338,378

Non-recurring revenues
29,388

 
23,586

 
21,220

 
74,194

 
56,023

 
47,726

 
35,693

 
139,442

Total
$
618,275

 
$
383,168

 
$
260,500

 
$
1,261,943

 
$
1,220,902

 
$
762,798

 
$
494,120

 
$
2,477,820

 
(1) Includes some leasing and hedging activities that are insignificant to the Company's total operations.
 
Three Months Ended June 30, 2017
 
Six Months Ended June 30, 2017
 
Americas
 
EMEA
 
Asia-Pacific
 
Total
 
Americas
 
EMEA
 
Asia-Pacific
 
Total
Colocation (1)
$
374,764

 
$
259,684

 
$
147,783

 
$
782,231

 
$
674,037

 
$
512,938

 
$
286,778

 
$
1,473,753

Interconnection
116,248

 
23,655

 
25,781

 
165,684

 
217,098

 
46,006

 
50,640

 
313,744

Managed infrastructure
17,005

 
19,205

 
21,983

 
58,193

 
32,066

 
36,877

 
43,859

 
112,802

Other (1)
1,903

 
2,037

 

 
3,940

 
2,822

 
5,367

 

 
8,189

Recurring revenues
509,920

 
304,581

 
195,547

 
1,010,048

 
926,023

 
601,188

 
381,277

 
1,908,488

Non-recurring revenues
23,688

 
18,363

 
14,322

 
56,373

 
44,032

 
36,603

 
26,823

 
107,458

Total
$
533,608

 
$
322,944

 
$
209,869

 
$
1,066,421

 
$
970,055

 
$
637,791

 
$
408,100

 
$
2,015,946

 
(1) Includes some leasing and hedging activities that are insignificant to the Company's total operations.
No single customer accounted for 10% or greater of the Company's accounts receivable or revenues for the three and six months ended June 30, 2018 and 2017.