XML 62 R46.htm IDEA: XBRL DOCUMENT v3.8.0.1
Leases - Summary of Capital Lease and Other Financing Obligations (Detail) - USD ($)
$ in Thousands
Mar. 31, 2018
Dec. 31, 2017
Capital lease obligations    
Current portion of capital lease and other financing obligations $ (77,386) $ (78,705)
Capital lease and other financing obligations, less current portion 1,629,597 $ 1,620,256
Capital lease obligations [Member]    
Capital Leases, Future Minimum Payments Due, Fiscal Year Maturity [Abstract]    
2018 (9 months remaining) 80,243  
2019 97,762  
2020 97,814  
2021 95,895  
2022 95,720  
Thereafter 861,695  
Total minimum lease payments 1,329,129  
Plus amount representing residual property value 0  
Less amount representing interest (556,219)  
Present value of net minimum lease payments 772,910  
Capital lease obligations    
Current portion of capital lease and other financing obligations (42,977)  
Capital lease and other financing obligations, less current portion 729,933  
Other financing obligations [Member]    
Capital Leases, Future Minimum Payments Due, Fiscal Year Maturity [Abstract]    
2018 (9 months remaining) 74,287  
2019 85,865  
2020 85,704  
2021 87,936  
2022 88,639  
Thereafter 867,785  
Total minimum lease payments 1,290,216  
Plus amount representing residual property value 545,527  
Less amount representing interest (901,670)  
Present value of net minimum lease payments 934,073  
Capital lease obligations    
Current portion of capital lease and other financing obligations (34,409)  
Capital lease and other financing obligations, less current portion 899,664  
Capital Lease and Other Financing Obligations Total [Member]    
Capital Leases, Future Minimum Payments Due, Fiscal Year Maturity [Abstract]    
2018 (9 months remaining) 154,530  
2019 183,627  
2020 183,518  
2021 183,831  
2022 184,359  
Thereafter 1,729,480  
Total minimum lease payments 2,619,345  
Plus amount representing residual property value 545,527  
Less amount representing interest (1,457,889)  
Present value of net minimum lease payments 1,706,983  
Capital lease obligations    
Current portion of capital lease and other financing obligations (77,386)  
Capital lease and other financing obligations, less current portion $ 1,629,597