XML 49 R33.htm IDEA: XBRL DOCUMENT v3.8.0.1
Basis of Presentation and Significant Accounting Policies - Effects of Adopting Topic 606 (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Jan. 01, 2018
Dec. 31, 2017
Balance Sheets        
Other current assets $ 247,175   $ 241,029 $ 232,027
Total current assets 2,943,484     2,249,128
Other assets 447,816   421,328 241,750
Total assets 19,941,928     18,691,457
Accounts payable and accrued expenses 686,612     719,257
Other current liabilities 144,965   143,699 159,914
Total current liabilities 1,246,475     1,242,734
Other liabilities 608,156   598,659 661,710
Total liabilities 12,801,377     11,841,667
Accumulated other comprehensive loss (718,169)   (787,119) (785,189)
Retained earnings 587,483   522,465 252,689
Total stockholders' equity 7,140,551     6,849,790
Total liabilities and stockholders' equity 19,941,928     $ 18,691,457
Statements of Operations        
Revenue 1,215,877 $ 949,525    
Sales and marketing 159,776 128,927    
Total costs and operating expenses 990,002 782,312    
Income from operations 225,875 167,213    
Income before income taxes 79,653      
Income tax expense (16,759) (13,393)    
Net income $ 62,894 $ 42,062    
Basic EPS (in dollars per share) $ 0.79 $ 0.58    
Diluted EPS (in dollars per share) $ 0.79 $ 0.57    
Statements of Cash Flow        
Income taxes, net $ (15,381) $ (20,637)    
Other assets (6,694) 47,132    
Other liabilities (16,973) 3,093    
Net cash provided by operating activities 300,907 $ 247,371    
Calculated under revenue guidance in effect before Topic 606 [Member]        
Balance Sheets        
Other current assets 237,633      
Total current assets 2,933,942      
Other assets 262,854      
Total assets 19,747,424      
Accounts payable and accrued expenses 685,580      
Other current liabilities 159,003      
Total current liabilities 1,259,481      
Other liabilities 677,089      
Total liabilities 12,883,316      
Accumulated other comprehensive loss (719,072)      
Retained earnings 311,943      
Total stockholders' equity 6,864,108      
Total liabilities and stockholders' equity 19,747,424      
Statements of Operations        
Revenue 1,212,041      
Sales and marketing 163,078      
Total costs and operating expenses 993,304      
Income from operations 218,737      
Income before income taxes 72,515      
Income tax expense (15,385)      
Net income $ 57,130      
Basic EPS (in dollars per share) $ 0.72      
Diluted EPS (in dollars per share) $ 0.72      
Statements of Cash Flow        
Income taxes, net $ (17,550)      
Other assets (1,238)      
Other liabilities (14,496)      
Net cash provided by operating activities 300,907      
ASU 2014-09 [Member] | Difference between revenue guidance in effect before and after Topic 606 [Member]        
Balance Sheets        
Other current assets (9,542)   9,002  
Total current assets (9,542)      
Other assets (184,962)   179,578  
Total assets (194,504)      
Accounts payable and accrued expenses (1,032)      
Other current liabilities 14,038   (16,215)  
Total current liabilities 13,006      
Other liabilities 68,933   (63,051)  
Total liabilities 81,939      
Accumulated other comprehensive loss (903)   (1,930)  
Retained earnings (275,540)   $ 269,776  
Total stockholders' equity (276,443)      
Total liabilities and stockholders' equity (194,504)      
Statements of Operations        
Revenue (3,836)      
Sales and marketing 3,302      
Total costs and operating expenses 3,302      
Income from operations (7,138)      
Income before income taxes (7,138)      
Income tax expense 1,374      
Net income $ (5,764)      
Basic EPS (in dollars per share) $ (0.07)      
Diluted EPS (in dollars per share) $ (0.07)      
Statements of Cash Flow        
Income taxes, net $ (2,169)      
Other assets 5,456      
Other liabilities 2,477      
Net cash provided by operating activities $ 0