XML 94 R78.htm IDEA: XBRL DOCUMENT v3.8.0.1
Leases - Summary of Capital Lease and Other Financing Obligations (Detail) - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
Schedule Of Capitalized Lease [Line Items]    
Less current portion $ (78,705) $ (101,046)
Noncurrent portion 1,620,256 $ 1,410,742
Capital Lease Obligations    
Schedule Of Capitalized Lease [Line Items]    
2018 100,815  
2019 94,234  
2020 94,327  
2021 92,455  
2022 92,309  
Thereafter 801,237  
Total minimum lease payments 1,275,377  
Plus amount representing residual property value 0  
Less amount representing interest (531,820)  
Present value of net minimum lease payments 743,557  
Less current portion (41,117)  
Noncurrent portion 702,440  
Other Financing Obligations    
Schedule Of Capitalized Lease [Line Items]    
2018 101,095  
2019 88,028  
2020 87,758  
2021 89,595  
2022 90,070  
Thereafter 886,277  
Total minimum lease payments 1,342,823  
Plus amount representing residual property value 545,656  
Less amount representing interest (933,075)  
Present value of net minimum lease payments 955,404  
Less current portion (37,588)  
Noncurrent portion 917,816  
Capital lease and other financing obligations total    
Schedule Of Capitalized Lease [Line Items]    
2018 201,910  
2019 182,262  
2020 182,085  
2021 182,050  
2022 182,379  
Thereafter 1,687,514  
Total minimum lease payments 2,618,200  
Plus amount representing residual property value 545,656  
Less amount representing interest (1,464,895)  
Present value of net minimum lease payments 1,698,961  
Less current portion (78,705)  
Noncurrent portion $ 1,620,256