XML 20 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Income Statement [Abstract]      
Revenues $ 4,368,428 $ 3,611,989 $ 2,725,867
Costs and operating expenses:      
Cost of revenues 2,193,149 1,820,870 1,291,506
Sales and marketing 581,724 438,742 332,012
General and administrative 745,906 694,561 493,284
Acquisition costs 38,635 64,195 41,723
Impairment charges 0 7,698 0
Gain on asset sales 0 (32,816) 0
Total costs and operating expenses 3,559,414 2,993,250 2,158,525
Income from operations 809,014 618,739 567,342
Interest income 13,075 3,476 3,581
Interest expense (478,698) (392,156) (299,055)
Other income (expense) 9,213 (57,924) (60,581)
Loss on debt extinguishment (65,772) (12,276) (289)
Income from continuing operations before income taxes 286,832 159,859 210,998
Income tax expense (53,850) (45,451) (23,224)
Net income from continuing operations 232,982 114,408 187,774
Net income from discontinued operations, net of tax 0 12,392 0
Net income $ 232,982 $ 126,800 $ 187,774
Earnings per share (EPS):      
Basic EPS from continuing operations (in dollars per share) $ 3.03 $ 1.63 $ 3.25
Basic EPS of discontinued operations (in dollars per share) 0.00 0.18 0.00
Basic EPS (in dollars per share) $ 3.03 $ 1.81 $ 3.25
Weighted-average shares 76,854 70,117 57,790
Dilutive EPS from continuing operations (in dollars per share) $ 3.00 $ 1.62 $ 3.21
Dilutive EPS from discontinued operations (in dollars per share) 0.00 0.17 0.00
Diluted EPS (in dollars per share) $ 3.00 $ 1.79 $ 3.21
Weighted-average shares 77,535 70,816 58,483
Dividends declared per share (in dollars per share) $ 8 $ 7 $ 17.71