XML 52 R36.htm IDEA: XBRL DOCUMENT v3.8.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2017
Leases [Abstract]  
Summary of capital lease and other financing obligations
The Company’s capital lease and other financing obligations are summarized as follows as of December 31, 2017 (in thousands):
 
Capital Lease Obligations
 
Other Financing Obligations
 
Total
2018
$
100,815

 
$
101,095

 
$
201,910

2019
94,234

 
88,028

 
182,262

2020
94,327

 
87,758

 
182,085

2021
92,455

 
89,595

 
182,050

2022
92,309

 
90,070

 
182,379

Thereafter
801,237

 
886,277

 
1,687,514

Total minimum lease payments
1,275,377

 
1,342,823

 
2,618,200

Plus amount representing residual property value

 
545,656

 
545,656

Less amount representing interest
(531,820
)
 
(933,075
)
 
(1,464,895
)
Present value of net minimum lease payments
743,557

 
955,404

 
1,698,961

Less current portion
(41,117
)
 
(37,588
)
 
(78,705
)
 
$
702,440

 
$
917,816

 
$
1,620,256

Schedule of minimum future operating lease payments
Minimum future operating lease payments as of December 31, 2017 are summarized as follows (in thousands):
Years ending:
 
2018
$
176,789

2019
164,711

2020
154,329

2021
144,706

2022
140,451

Thereafter
1,132,964

Total
$
1,913,950