XML 49 R33.htm IDEA: XBRL DOCUMENT v3.8.0.1
Balance Sheet Components (Tables)
12 Months Ended
Dec. 31, 2017
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Cash, Cash Equivalents and Short-Term and Long-Term Investments
Cash, cash equivalents and short-term and long-term investments consisted of the following as of December 31 (in thousands):
 
2017
 
2016
Cash and cash equivalents:
 
 
 
Cash (1)
$
985,382

 
$
345,119

Cash equivalents:
 
 
 
Money market funds
427,135

 
400,388

Certificate of deposit

 
2,969

Total cash and cash equivalents
1,412,517

 
748,476

Short-term and long-term investments:
 
 
 
Certificates of deposit
31,351

 
6,988

Publicly traded equity securities
6,163

 
6,463

Total short-term and long-term investments
37,514

 
13,451

Total cash, cash equivalents and short-term and long-term investments
$
1,450,031

 
$
761,927

_________________________
(1)Excludes restricted cash.
Summary of Cost and Estimated Fair Value of Marketable Securities
The balance of certificates of deposits, by contractual maturity, as of December 31 (in thousands):
 
2017
 
2016
Due within one year
$
28,271

 
$
3,409

Due after one year through three years
3,080

 
3,579

Total
$
31,351

 
$
6,988

Net Unrealized Gains (Losses) on Available-for-Sale Securities
The net unrealized gains (losses) on its investments as of December 31 were comprised of the following (in thousands):
 
2017
 
2016
 
Amortized Cost
 
Gross Unrealized Gains
 
Gross Unrealized Losses
 
Fair Value
 
Amortized Cost
 
Gross Unrealized Gains
 
Gross Unrealized Losses
 
Fair Value
Certificate of deposit

$
31,351

 
$

 
$

 
$
31,351

 
$
6,988

 
$

 
$

 
$
6,988

Publicly traded equity securities
3,716

 
2,447

 

 
6,163

 
4,850

 
1,613

 

 
6,463

Total
$
35,067

 
$
2,447

 
$

 
$
37,514

 
$
11,838

 
$
1,613

 
$

 
$
13,451

Accounts Receivable, Net
Accounts receivable, net, consisted of the following as of December 31 (in thousands):
 
2017
 
2016
Accounts receivable
$
594,541

 
$
411,920

Allowance for doubtful accounts
(18,228
)
 
(15,675
)
Accounts receivable, net
$
576,313

 
$
396,245

Activities of Allowance for Doubtful Accounts
The following table summarizes the activity of the Company’s allowance for doubtful accounts (in thousands):
Balance as of December 31, 2014
$
9,466

Provision for allowance for doubtful accounts
5,037

Net write-offs
(3,438
)
Impact of foreign currency exchange
(713
)
Balance as of December 31, 2015
10,352

Provision for allowance for doubtful accounts
8,260

Net write-offs
(2,521
)
Impact of foreign currency exchange
(416
)
Balance as of December 31, 2016
15,675

Provision for allowance for doubtful accounts
5,627

Net write-offs
(4,546
)
Impact of foreign currency exchange
1,472

Balance as of December 31, 2017
$
18,228

Other Current Assets
Other current assets consisted of the following as of December 31 (in thousands):
 
2017
 
2016
Prepaid expenses
$
64,832

 
$
79,258

Taxes receivable
110,961

 
102,002

Restricted cash, current
26,919

 
15,065

Other receivables
7,797

 
46,809

Derivative instruments
4,175

 
54,072

Other current assets
17,343

 
22,190

Total other current assets
$
232,027

 
$
319,396

Property, Plant and Equipment, Net
The Company’s estimated useful lives of its property, plant and equipment are as follows:
Core systems
3-25 years
Buildings
12-50 years
Leasehold improvements
12-40 years
Personal Property
3-10 years
Property, plant and equipment, net consisted of the following as of December 31 (in thousands):
 
2017
 
2016
Core systems
$
6,334,702

 
$
4,760,868

Buildings
3,906,686

 
2,785,799

Leasehold improvements
1,850,351

 
1,599,424

Construction in progress
425,428

 
645,388

Personal property
798,133

 
622,069

Land
423,539

 
237,349

 
13,738,839

 
10,650,897

Less accumulated depreciation
(4,344,237
)
 
(3,451,687
)
Property, plant and equipment, net
$
9,394,602

 
$
7,199,210

Goodwill and Other Intangible Assets
The following table presents goodwill and other intangible assets, net, for the years ended December 31, 2017 and 2016 (in thousands):
 
2017
 
2016
Goodwill:
 
 
 
Americas
$
1,561,512

 
$
469,438

EMEA
2,610,899

 
2,281,306

Asia-Pacific
239,351

 
235,320

 
$
4,411,762

 
$
2,986,064

Intangible assets, net:
 
 
 
Intangible assets - customer relationships
$
2,682,656

 
$
839,593

Intangible assets - trade names
73,295

 
69,519

Intangible assets - favorable leases
39,470

 
38,139

Intangible assets - licenses
9,696

 
9,697

Intangible assets - others

 
19

 
2,805,117

 
956,967

Accumulated amortization - customer relationships
(334,985
)
 
(183,270
)
Accumulated amortization - trade names
(71,728
)
 
(43,830
)
Accumulated amortization - favorable leases
(10,196
)
 
(8,027
)
Accumulated amortization - licenses
(3,236
)
 
(2,591
)
Accumulated amortization - others

 
(18
)
 
(420,145
)
 
(237,736
)
Total intangible assets, net
$
2,384,972

 
$
719,231

Carrying Amount of Goodwill by Geographic Regions
Changes in the carrying amount of goodwill by geographic regions are as follows (in thousands):
 
Americas
 
EMEA
 
Asia-Pacific
 
Total
Balance as of December 31, 2015
$
460,203

 
$
374,070

 
$
228,927

 
$
1,063,200

Purchase accounting adjustments - TelecityGroup

 
2,215,567

 

 
2,215,567

Purchase accounting adjustments - Paris IBX Data Center Acquisition

 
48,835

 

 
48,835

Asset held for sale adjustments

 
1,605

 

 
1,605

Impact of foreign currency exchange
9,235

 
(358,771
)
 
6,393

 
(343,143
)
Balance as of December 31, 2016
469,438

 
2,281,306

 
235,320

 
2,986,064

Purchase accounting adjustments - Verizon Data Center Acquisition
1,095,262

 

 


 
1,095,262

Purchase accounting adjustments - Other 2017 acquisitions

 
163,993

 

 
163,993

Impact of foreign currency exchange
(3,188
)
 
165,600

 
4,031

 
166,443

Balance as of December 31, 2017
$
1,561,512

 
$
2,610,899

 
$
239,351

 
$
4,411,762

Net Book Value of Intangible Assets by Geographic Regions
Changes in the net book value of intangible assets by geographic regions are as follows (in thousands):
 
Americas
 
EMEA
 
Asia-Pacific
 
Total
Balance as of December 31, 2014
$
62,954

 
$
62,185

 
$
22,388

 
$
147,527

Nimbo acquisition
1,089

 

 

 
1,089

Bit-isle acquisition

 

 
111,374

 
111,374

Asset held for sale adjustments

 
(784
)
 

 
(784
)
Write-off of intangible asset

 
(357
)
 

 
(357
)
Amortization of intangibles
(11,432
)
 
(11,675
)
 
(4,339
)
 
(27,446
)
Impact of foreign currency exchange
(1,968
)
 
(5,014
)
 
144

 
(6,838
)
Balance as of December 31, 2015
50,643

 
44,355

 
129,567

 
224,565

TelecityGroup acquisition

 
694,243

 

 
694,243

Paris IBX Data Center Acquisition

 
11,758

 

 
11,758

Sale of Terra Power

 

 
(2,460
)
 
(2,460
)
Write-off of intangible asset
(573
)
 

 

 
(573
)
Amortization of intangibles
(11,348
)
 
(97,715
)
 
(13,799
)
 
(122,862
)
Impact of foreign currency exchange
1,395

 
(90,280
)
 
3,445

 
(85,440
)
Balance as of December 31, 2016
40,117

 
562,361

 
116,753

 
719,231

Verizon Data Center Acquisition
1,693,900

 

 

 
1,693,900

Other 2017 acquisitions

 
112,645

 

 
112,645

Write-off of intangible asset

 
(725
)
 

 
(725
)
Amortization of intangibles
(84,749
)
 
(79,105
)
 
(13,154
)
 
(177,008
)
Impact of foreign currency exchange
(2,895
)
 
36,043

 
3,781

 
36,929

Balance as of December 31, 2017
$
1,646,373

 
$
631,219

 
$
107,380

 
$
2,384,972

Estimated Future Amortization Expense Related to Intangibles
Estimated future amortization expense related to these intangibles is as follows (in thousands):
Years ending:
 
2018
$
196,469

2019
191,298

2020
184,602

2021
176,740

2022
172,547

Thereafter
1,463,316

Total
$
2,384,972

Other Assets
Other assets consisted of the following as of December 31 (in thousands):
 
2017
 
2016
Deferred tax assets, net
$
66,031

 
$
62,308

Prepaid expenses
89,784

 
80,888

Debt issuance costs, net
10,670

 
6,611

Deposits
48,296

 
40,893

Restricted cash
11,265

 
9,706

Derivative instruments
4,110

 
15,907

Other assets
11,594

 
9,985

Total other assets
$
241,750

 
$
226,298

Accounts Payable and Accrued Expenses
Accounts payable and accrued expenses consisted of the following as of December 31 (in thousands):
 
2017
 
2016
Accounts payable
$
101,744

 
$
60,211

Accrued compensation and benefits
214,585

 
172,808

Accrued interest
100,347

 
95,832

Accrued taxes(1)
130,272

 
133,562

Accrued utilities and security
68,916

 
44,202

Accrued professional fees
13,830

 
14,071

Accrued repairs and maintenance
11,232

 
5,430

Accrued other
78,331

 
55,623

Total accounts payable and accrued expenses
$
719,257

 
$
581,739

__________________________
(1)Includes income taxes payable of $56.4 million and $44.0 million, respectively, as of December 31, 2017 and 2016.
Other Current Liabilities
Other current liabilities consisted of the following as of December 31 (in thousands):
 
2017
 
2016
Deferred installation revenue
$
74,452

 
$
61,399

Customer deposits
16,598

 
13,894

Derivative instruments
34,466

 
10,819

Deferred recurring revenue
12,848

 
18,704

Deferred rent
6,546

 
4,158

Dividends payable
11,181

 
11,999

Asset retirement obligations
1,716

 
10,036

Other current liabilities
2,107

 
2,131

Total other current liabilities
$
159,914

 
$
133,140

Other Liabilities
Other liabilities consisted of the following as of December 31 (in thousands):
 
2017
 
2016
Asset retirement obligations
$
96,823

 
$
92,979

Deferred tax liabilities, net
252,287

 
274,341

Deferred installation revenue
117,021

 
96,744

Deferred rent
97,782

 
76,566

Accrued taxes
64,378

 
56,208

Dividends payable
6,669

 
8,495

Customer deposits
10,849

 
4,773

Deferred recurring revenue
4,236

 
2,681

Derivative instruments
6,381

 
140

Other liabilities
5,284

 
10,321

Total other liabilities
$
661,710

 
$
623,248

Summary of Asset Retirement Obligation Liability
The following table summarizes the activities of the Company’s asset retirement obligation ("ARO") (in thousands):
Asset retirement obligations as of December 31, 2014
$
64,858

Additions
17,337

Adjustments (1)
(4,676
)
Accretion expense
3,349

Impact of foreign currency exchange
(2,386
)
Asset retirement obligations as of December 31, 2015
78,482

Additions
22,955

Adjustments (1)
(2,366
)
Accretion expense
6,685

Impact of foreign currency exchange
(2,741
)
Asset retirement obligations as of December 31, 2016
103,015

Additions
17,736

Adjustments (1)
(34,576
)
Accretion expense
7,335

Impact of foreign currency exchange
5,029

Asset retirement obligations as of December 31, 2017
$
98,539

__________________________
(1) The ARO adjustments are primarily due to lease amendments, acquisition of real estate assets and other adjustments.