XML 58 R46.htm IDEA: XBRL DOCUMENT v3.8.0.1
Leases - Summary of Capital Lease and Other Financing Obligations (Detail) - USD ($)
$ in Thousands
Sep. 30, 2017
Dec. 31, 2016
Capital lease obligations    
Current portion of capital lease and other financing obligations $ (60,201) $ (101,046)
Capital lease and other financing obligations, less current portion 1,612,188 $ 1,410,742
Capital lease obligations [Member]    
Capital Leases, Future Minimum Payments Due, Fiscal Year Maturity [Abstract]    
2017 (3 months remaining) 21,758  
2018 93,791  
2019 87,022  
2020 87,170  
2021 87,443  
Thereafter 882,047  
Total minimum lease payments 1,259,231  
Plus amount representing residual property value 0  
Less amount representing interest (538,584)  
Present value of net minimum lease payments 720,647  
Capital lease obligations    
Current portion of capital lease and other financing obligations (30,043)  
Capital lease and other financing obligations, less current portion 690,604  
Other financing obligations [Member]    
Capital Leases, Future Minimum Payments Due, Fiscal Year Maturity [Abstract]    
2017 (3 months remaining) 23,065  
2018 100,966  
2019 87,789  
2020 87,636  
2021 89,294  
Thereafter 973,777  
Total minimum lease payments 1,362,527  
Plus amount representing residual property value 537,219  
Less amount representing interest (948,004)  
Present value of net minimum lease payments 951,742  
Capital lease obligations    
Current portion of capital lease and other financing obligations (30,158)  
Capital lease and other financing obligations, less current portion 921,584  
Capital Lease and Other Financing Obligations Total [Member]    
Capital Leases, Future Minimum Payments Due, Fiscal Year Maturity [Abstract]    
2017 (3 months remaining) 44,823  
2018 194,757  
2019 174,811  
2020 174,806  
2021 176,737  
Thereafter 1,855,824  
Total minimum lease payments 2,621,758  
Plus amount representing residual property value 537,219  
Less amount representing interest (1,486,588)  
Present value of net minimum lease payments 1,672,389  
Capital lease obligations    
Current portion of capital lease and other financing obligations (60,201)  
Capital lease and other financing obligations, less current portion $ 1,612,188