XML 42 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information (Tables)
9 Months Ended
Sep. 30, 2017
Segment Reporting [Abstract]  
Schedule of Adjusted EBITDA
The Company defines adjusted EBITDA as income from operations plus depreciation, amortization, accretion, stock-based compensation expense, restructuring charges, impairment charges, acquisition costs and gains on asset sales as presented below (in thousands):
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2017
 
2016
 
2017
 
2016
Adjusted EBITDA:
 
 
 
 
 
 
 
Americas
$
292,101

 
$
202,131

 
$
748,871

 
$
581,619

EMEA
146,464

 
121,468

 
417,640

 
366,412

Asia-Pacific
111,754

 
96,443

 
320,690

 
272,952

Total adjusted EBITDA
550,319

 
420,042

 
1,487,201

 
1,220,983

Depreciation, amortization and accretion expense
(277,719
)
 
(215,370
)
 
(749,118
)
 
(631,242
)
Stock-based compensation expense
(45,654
)
 
(42,473
)
 
(129,602
)
 
(116,311
)
Acquisition costs
(2,083
)
 
(12,505
)
 
(31,510
)
 
(64,635
)
Impairment charges

 
(7,698
)
 

 
(7,698
)
Gains on asset sales

 
27,945

 

 
33,187

Income from continuing operations
$
224,863

 
$
169,941

 
$
576,971

 
$
434,284

Segment Disclosures
The Company also provides the following additional segment disclosures (in thousands):
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2017
 
2016
 
2017
 
2016
Revenues:
 
 
 
 
 
 
 
Americas
$
596,538

 
$
425,142

 
$
1,566,593

 
$
1,243,007

EMEA
338,833

 
301,250

 
976,624

 
869,715

Asia-Pacific
216,890

 
198,284

 
624,990

 
556,620

Total
$
1,152,261

 
$
924,676

 
$
3,168,207

 
$
2,669,342

Depreciation and amortization:
 
 
 
 
 
 
 
Americas
$
151,072

 
$
81,724

 
$
363,341

 
$
236,385

EMEA
75,276

 
79,292

 
230,406

 
237,846

Asia-Pacific
52,063

 
53,809

 
156,456

 
153,179

Total
$
278,411

 
$
214,825

 
$
750,203

 
$
627,410

Capital expenditures:
 
 
 
 
 
 
 
Americas
$
151,310

 
$
147,328

 
$
465,424

 
$
346,817

EMEA
112,578

 
79,585

 
347,647

 
223,440

Asia-Pacific
56,346

 
52,564

 
132,977

 
156,787

Total
$
320,234

 
$
279,477

 
$
946,048

 
$
727,044

Segment Long-Lived Assets
The Company's long-lived assets are located in the following geographic areas as of (in thousands):
 
September 30,
2017
 
December 31,
2016
Americas
$
4,399,846

 
$
3,339,518

EMEA
2,933,406

 
2,355,943

Asia-Pacific
1,672,919

 
1,503,749

Total long-lived assets
$
9,006,171

 
$
7,199,210

Revenue Information on Services Basis
Revenue information on a services basis is as follows (in thousands):
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2017
 
2016
 
2017
 
2016
Colocation
$
842,680

 
$
678,959

 
$
2,316,433

 
$
1,958,582

Interconnection
179,544

 
137,501

 
493,288

 
397,147

Managed infrastructure
63,278

 
55,146

 
176,080

 
156,302

Other
3,531

 
5,400

 
11,720

 
12,901

Recurring revenues
1,089,033

 
877,006

 
2,997,521

 
2,524,932

Non-recurring revenues
63,228

 
47,670

 
170,686

 
144,410

Total
$
1,152,261

 
$
924,676

 
$
3,168,207

 
$
2,669,342