XML 39 R27.htm IDEA: XBRL DOCUMENT v3.8.0.1
Leases (Tables)
9 Months Ended
Sep. 30, 2017
Leases [Abstract]  
Summary of Capital Lease and Other Financing Obligations
The Company's capital lease and other financing obligations are summarized as follows (in thousands):
 
Capital Lease
Obligations
 
Other
Financing
Obligations (1)
 
Total
2017 (3 months remaining)
$
21,758

 
$
23,065

 
$
44,823

2018
93,791

 
100,966

 
194,757

2019
87,022

 
87,789

 
174,811

2020
87,170

 
87,636

 
174,806

2021
87,443

 
89,294

 
176,737

Thereafter
882,047

 
973,777

 
1,855,824

Total minimum lease payments
1,259,231

 
1,362,527

 
2,621,758

Plus amount representing residual property value

 
537,219

 
537,219

Less amount representing interest
(538,584
)
 
(948,004
)
 
(1,486,588
)
Present value of net minimum lease payments
720,647

 
951,742

 
1,672,389

Less current portion
(30,043
)
 
(30,158
)
 
(60,201
)
Total
$
690,604

 
$
921,584

 
$
1,612,188

 
(1)     Other financing obligations are primarily build-to-suit lease obligations.