XML 57 R46.htm IDEA: XBRL DOCUMENT v3.7.0.1
Leases - Summary of Capital Lease and Other Financing Obligations (Detail) - USD ($)
$ in Thousands
Jun. 30, 2017
Dec. 31, 2016
Capital lease obligations    
Current portion of capital lease and other financing obligations $ (62,937) $ (101,046)
Capital lease and other financing obligations, less current portion 1,584,287 $ 1,410,742
Capital lease obligations [Member]    
Capital Leases, Future Minimum Payments Due, Fiscal Year Maturity [Abstract]    
2017 (6 months remaining) 42,901  
2018 92,764  
2019 85,790  
2020 85,879  
2021 86,089  
Thereafter 850,273  
Total minimum lease payments 1,243,696  
Plus amount representing residual property value 0  
Less amount representing interest (534,399)  
Present value of net minimum lease payments 709,297  
Capital lease obligations    
Current portion of capital lease and other financing obligations (29,632)  
Capital lease and other financing obligations, less current portion 679,665  
Other financing obligations [Member]    
Capital Leases, Future Minimum Payments Due, Fiscal Year Maturity [Abstract]    
2017 (6 months remaining) 44,704  
2018 99,868  
2019 87,136  
2020 86,409  
2021 86,372  
Thereafter 952,156  
Total minimum lease payments 1,356,645  
Plus amount representing residual property value 534,139  
Less amount representing interest (952,857)  
Present value of net minimum lease payments 937,927  
Capital lease obligations    
Current portion of capital lease and other financing obligations (33,305)  
Capital lease and other financing obligations, less current portion 904,622  
Capital Lease and Other Financing Obligations Total [Member]    
Capital Leases, Future Minimum Payments Due, Fiscal Year Maturity [Abstract]    
2017 (6 months remaining) 87,605  
2018 192,632  
2019 172,926  
2020 172,288  
2021 172,461  
Thereafter 1,802,429  
Total minimum lease payments 2,600,341  
Plus amount representing residual property value 534,139  
Less amount representing interest (1,487,256)  
Present value of net minimum lease payments 1,647,224  
Capital lease obligations    
Current portion of capital lease and other financing obligations (62,937)  
Capital lease and other financing obligations, less current portion $ 1,584,287