XML 46 R37.htm IDEA: XBRL DOCUMENT v3.7.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2016
Leases [Abstract]  
Summary of capital lease and other financing obligations
The Company’s capital lease and other financing obligations are summarized as follows as of December 31, 2016 (in thousands):
 
Capital Lease Obligations
 
Other Financing Obligations
 
Total
2017
$
82,688

 
$
78,914

 
$
161,602

2018
83,046

 
75,841

 
158,887

2019
83,871

 
70,893

 
154,764

2020
83,925

 
69,838

 
153,763

2021
84,192

 
70,911

 
155,103

Thereafter
827,125

 
693,385

 
1,520,510

Total minimum lease payments
1,244,847

 
1,059,782

 
2,304,629

Plus amount representing residual property value

 
508,857

 
508,857

Less amount representing interest
(551,507
)
 
(750,191
)
 
(1,301,698
)
Present value of net minimum lease payments
693,340

 
818,448

 
1,511,788

Less current portion
(26,973
)
 
(74,073
)
 
(101,046
)
 
$
666,367

 
$
744,375

 
$
1,410,742

Schedule of minimum future operating lease payments
Minimum future operating lease payments as of December 31, 2016 are summarized as follows (in thousands):
Years ending:
 
2017
$
142,854

2018
138,555

2019
134,123

2020
122,781

2021
114,890

Thereafter
958,068

Total
$
1,611,271