XML 33 R24.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Information
12 Months Ended
Dec. 31, 2016
Segment Reporting [Abstract]  
Segment Information
Segment Information
While the Company has a single line of business, which is the design, build-out and operation of IBX data centers, it has determined that it has three reportable segments comprised of its Americas, EMEA and Asia-Pacific geographic regions. The Company’s chief operating decision-maker evaluates performance, makes operating decisions and allocates resources based on the Company’s revenues and adjusted EBITDA performance both on a consolidated basis and these three reportable segments. The Company defines adjusted EBITDA as income or loss from operations plus depreciation, amortization, accretion, stock-based compensation expense, restructuring charges, impairment charges, acquisition costs, and gain on asset sales as presented below for the years ended December 31 (in thousands):
 
2016
 
2015
 
2014
Adjusted EBITDA:
 
 
 
 
 
Americas
$
787,311

 
$
698,604

 
$
635,007

EMEA
494,263

 
318,561

 
269,222

Asia-Pacific
375,900

 
254,462

 
209,662

Total adjusted EBITDA
1,657,474

 
1,271,627

 
1,113,891

Depreciation, amortization and accretion expense
(843,510
)
 
(528,929
)
 
(484,129
)
Stock-based compensation expense
(156,148
)
 
(133,633
)
 
(117,990
)
Acquisitions costs
(64,195
)
 
(41,723
)
 
(2,506
)
Impairment charges
(7,698
)
 

 

Gain on asset sales
32,816

 

 

Income from operations
$
618,739

 
$
567,342

 
$
509,266


The Company provides the following segment disclosures related to its continuing operations as follows for the years ended December 31 (in thousands):
 
2016
 
2015
 
2014
Total revenues:
 
 
 
 
 
Americas(1)
$
1,679,549

 
$
1,512,535

 
$
1,376,103

EMEA
1,171,339

 
698,807

 
637,265

Asia-Pacific
761,101

 
514,525

 
430,408

 
$
3,611,989

 
$
2,725,867

 
$
2,443,776

 
 
 
 
 
 
Total depreciation and amortization:
 
 
 
 
 
Americas
$
319,202

 
$
278,216

 
$
261,018

EMEA
313,291

 
117,655

 
114,511

Asia-Pacific
204,714

 
129,709

 
106,162

 
$
837,207

 
$
525,580

 
$
481,691

 
 
 
 
 
 
Capital expenditures:
 
 
 
 
 
Americas
$
503,855

 
$
401,685

 
$
333,315

EMEA
400,642

 
202,322

 
151,634

Asia-Pacific
208,868

 
264,113

 
175,254

 
$
1,113,365

 
$
868,120

 
$
660,203

__________________________
(1)
Includes revenues of $1,549,819, $1,404,648 and $1,257,661, respectively, attributed to the U.S. for the years ended December 31, 2016, 2015 and 2014.
The Company’s long-lived assets are located in the following geographic areas as of December 31 (in thousands):
 
2016
 
2015
Americas (1)
$
3,339,518

 
$
3,025,450

EMEA
2,355,943

 
1,157,304

Asia-Pacific
1,503,749

 
1,423,682

 
$
7,199,210

 
$
5,606,436

_________________________
(1)
Includes $3,012,307 and $2,781,924, respectively, of long-lived assets attributed to the U.S. as of December 31, 2016 and 2015.
The following table presents revenue information on a service basis for the year ended December 31, 2016 and retrospective adjustments to revenue information on a services basis for the years ended December 31, 2015 and 2014 (in thousands):
 
2016
 
2015
 
2014
Colocation
$
2,647,094

 
$
2,019,875

 
$
1,823,992

Interconnection
543,045

 
441,749

 
379,007

Managed infrastructure
210,292

 
96,836

 
104,455

Rental
16,943

 
10,681

 
10,336

Recurring revenues
3,417,374

 
2,569,141

 
2,317,790

Non-recurring revenues
194,615

 
156,726

 
125,986

 
$
3,611,989

 
$
2,725,867

 
$
2,443,776