XML 62 R45.htm IDEA: XBRL DOCUMENT v3.7.0.1
Leases - Summary of Capital Lease and Other Financing Obligations (Detail) - USD ($)
$ in Thousands
Mar. 31, 2017
Dec. 31, 2016
Capital lease obligations    
Current portion of capital lease and other financing obligations $ (99,202) $ (101,046)
Capital lease and other financing obligations, less current portion 1,523,309 $ 1,410,742
Capital lease obligations [Member]    
Capital Leases, Future Minimum Payments Due, Fiscal Year Maturity [Abstract]    
2017 (9 months remaining) 62,824  
2018 83,910  
2019 84,686  
2020 84,714  
2021 84,950  
Thereafter 836,023  
Total minimum lease payments 1,237,107  
Plus amount representing residual property value 0  
Less amount representing interest (540,729)  
Present value of net minimum lease payments 696,378  
Capital lease obligations    
Current portion of capital lease and other financing obligations (28,031)  
Capital lease and other financing obligations, less current portion 668,347  
Other financing obligations [Member]    
Capital Leases, Future Minimum Payments Due, Fiscal Year Maturity [Abstract]    
2017 (9 months remaining) 63,110  
2018 86,813  
2019 81,333  
2020 80,524  
2021 81,871  
Thereafter 939,125  
Total minimum lease payments 1,332,776  
Plus amount representing residual property value 561,089  
Less amount representing interest (967,732)  
Present value of net minimum lease payments 926,133  
Capital lease obligations    
Current portion of capital lease and other financing obligations (71,171)  
Capital lease and other financing obligations, less current portion 854,962  
Capital Lease and Other Financing Obligations Total [Member]    
Capital Leases, Future Minimum Payments Due, Fiscal Year Maturity [Abstract]    
2017 (9 months remaining) 125,934  
2018 170,723  
2019 166,019  
2020 165,238  
2021 166,821  
Thereafter 1,775,148  
Total minimum lease payments 2,569,883  
Plus amount representing residual property value 561,089  
Less amount representing interest (1,508,461)  
Present value of net minimum lease payments 1,622,511  
Capital lease obligations    
Current portion of capital lease and other financing obligations (99,202)  
Capital lease and other financing obligations, less current portion $ 1,523,309