XML 44 R27.htm IDEA: XBRL DOCUMENT v3.7.0.1
Leases (Tables)
3 Months Ended
Mar. 31, 2017
Leases [Abstract]  
Summary of Capital Lease and Other Financing Obligations
The Company's capital lease and other financing obligations are summarized as follows (in thousands):
 
Capital Lease
Obligations
 
Other
Financing
Obligations (1)
 
Total
2017 (9 months remaining)
$
62,824

 
$
63,110

 
$
125,934

2018
83,910

 
86,813

 
170,723

2019
84,686

 
81,333

 
166,019

2020
84,714

 
80,524

 
165,238

2021
84,950

 
81,871

 
166,821

Thereafter
836,023

 
939,125

 
1,775,148

Total minimum lease payments
1,237,107

 
1,332,776

 
2,569,883

Plus amount representing residual property value

 
561,089

 
561,089

Less amount representing interest
(540,729
)
 
(967,732
)
 
(1,508,461
)
Present value of net minimum lease payments
696,378

 
926,133

 
1,622,511

Less current portion
(28,031
)
 
(71,171
)
 
(99,202
)
Total
$
668,347

 
$
854,962

 
$
1,523,309

 
(1)     Other financing obligations are primarily build-to-suit lease obligations.