XML 61 R48.htm IDEA: XBRL DOCUMENT v3.5.0.2
Leases - Summary of Capital Lease and Other Financing Obligations (Detail) - USD ($)
$ in Thousands
Sep. 30, 2016
Dec. 31, 2015
Capital lease obligations    
Current portion of capital lease and other financing obligations $ (92,120) $ (40,121)
Capital lease and other financing obligations, less current portion 1,446,455 $ 1,287,139
Capital lease obligations    
Capital Leases, Future Minimum Payments Due, Fiscal Year Maturity [Abstract]    
2016 (3 months remaining) 20,611  
2017 82,812  
2018 82,957  
2019 83,700  
2020 83,710  
Thereafter 918,792  
Total minimum lease payments 1,272,582  
Plus amount representing residual property value 0  
Less amount representing interest (566,825)  
Present value of net minimum lease payments 705,757  
Capital lease obligations    
Current portion of capital lease and other financing obligations (26,643)  
Capital lease and other financing obligations, less current portion 679,114  
Other financing obligations (1)    
Capital Leases, Future Minimum Payments Due, Fiscal Year Maturity [Abstract]    
2016 (3 months remaining) 20,229  
2017 80,150  
2018 76,065  
2019 70,625  
2020 69,529  
Thereafter 764,347  
Total minimum lease payments 1,080,945  
Plus amount representing residual property value 517,957  
Less amount representing interest (766,084)  
Present value of net minimum lease payments 832,818  
Capital lease obligations    
Current portion of capital lease and other financing obligations (65,477)  
Capital lease and other financing obligations, less current portion 767,341  
Capital Lease and Other Financing Obligations Total    
Capital Leases, Future Minimum Payments Due, Fiscal Year Maturity [Abstract]    
2016 (3 months remaining) 40,840  
2017 162,962  
2018 159,022  
2019 154,325  
2020 153,239  
Thereafter 1,683,139  
Total minimum lease payments 2,353,527  
Plus amount representing residual property value 517,957  
Less amount representing interest (1,332,909)  
Present value of net minimum lease payments 1,538,575  
Capital lease obligations    
Current portion of capital lease and other financing obligations (92,120)  
Capital lease and other financing obligations, less current portion $ 1,446,455