XML 72 R57.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information - Schedule of Adjusted EBITDA (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Sep. 30, 2015
Sep. 30, 2014
Segment Reporting Information [Line Items]            
Total adjusted EBITDA $ 420,291 $ 311,262 $ 800,941 $ 617,010    
Depreciation, amortization and accretion expense (213,719) (128,270) (415,872) (250,800)    
Stock-based compensation expense (39,323) (33,993) (73,838) (64,606) $ (73,838) $ (64,606)
Acquisition costs (15,594) (9,866) (52,130) (11,022)    
Gains on asset sales 0 0 5,242 0    
Income from continuing operations 151,655 139,133 264,343 290,582    
Americas            
Segment Reporting Information [Line Items]            
Total adjusted EBITDA 195,028 170,886 379,488 343,620    
EMEA            
Segment Reporting Information [Line Items]            
Total adjusted EBITDA 133,455 79,533 244,944 155,564    
Asia-Pacific            
Segment Reporting Information [Line Items]            
Total adjusted EBITDA $ 91,808 $ 60,843 $ 176,509 $ 117,826