XML 59 R44.htm IDEA: XBRL DOCUMENT v3.5.0.2
Leases - Summary of Capital Lease and Other Financing Obligations (Detail) - USD ($)
$ in Thousands
Jun. 30, 2016
Dec. 31, 2015
Capital lease obligations    
Current portion of capital lease and other financing obligations $ (92,611) $ (40,121)
Capital lease and other financing obligations, less current portion 1,514,804 $ 1,287,139
Capital lease obligations    
Capital Leases, Future Minimum Payments Due, Fiscal Year Maturity [Abstract]    
2016 (6 months remaining) 40,876  
2017 82,482  
2018 82,660  
2019 83,431  
2020 83,455  
Thereafter 970,714  
Total minimum lease payments 1,343,618  
Plus amount representing residual property value 0  
Less amount representing interest (620,552)  
Present value of net minimum lease payments 723,066  
Capital lease obligations    
Current portion of capital lease and other financing obligations (25,094)  
Capital lease and other financing obligations, less current portion 697,972  
Other financing obligations (1)    
Capital Leases, Future Minimum Payments Due, Fiscal Year Maturity [Abstract]    
2016 (6 months remaining) 43,105  
2017 86,065  
2018 82,392  
2019 77,105  
2020 74,488  
Thereafter 784,716  
Total minimum lease payments 1,147,871  
Plus amount representing residual property value 543,082  
Less amount representing interest (806,604)  
Present value of net minimum lease payments 884,349  
Capital lease obligations    
Current portion of capital lease and other financing obligations (67,517)  
Capital lease and other financing obligations, less current portion 816,832  
Capital Lease and Other Financing Obligations Total    
Capital Leases, Future Minimum Payments Due, Fiscal Year Maturity [Abstract]    
2016 (6 months remaining) 83,981  
2017 168,547  
2018 165,052  
2019 160,536  
2020 157,943  
Thereafter 1,755,430  
Total minimum lease payments 2,491,489  
Plus amount representing residual property value 543,082  
Less amount representing interest (1,427,156)  
Present value of net minimum lease payments 1,607,415  
Capital lease obligations    
Current portion of capital lease and other financing obligations (92,611)  
Capital lease and other financing obligations, less current portion $ 1,514,804