XML 61 R44.htm IDEA: XBRL DOCUMENT v3.4.0.3
Leases - Summary of Capital Lease and Other Financing Obligations (Detail) - USD ($)
$ in Thousands
Mar. 31, 2016
Dec. 31, 2015
Capital lease obligations    
Current portion of capital lease and other financing obligations $ (48,325) $ (40,121)
Capital lease and other financing obligations, less current portion 1,552,145 $ 1,287,139
Capital lease obligations [Member]    
Capital Leases, Future Minimum Payments Due, Fiscal Year Maturity [Abstract]    
2016 (9 months remaining) 58,850  
2017 79,509  
2018 80,032  
2019 80,857  
2020 80,878  
Thereafter 961,236  
Total minimum lease payments 1,341,362  
Plus amount representing residual property value 368  
Less amount representing interest (629,395)  
Present value of net minimum lease payments 712,335  
Capital lease obligations    
Current portion of capital lease and other financing obligations (23,269)  
Capital lease and other financing obligations, less current portion 689,066  
Other financing obligations [Member]    
Capital Leases, Future Minimum Payments Due, Fiscal Year Maturity [Abstract]    
2016 (9 months remaining) 64,147  
2017 86,216  
2018 82,472  
2019 77,091  
2020 74,617  
Thereafter 794,225  
Total minimum lease payments 1,178,768  
Plus amount representing residual property value 539,509  
Less amount representing interest (830,142)  
Present value of net minimum lease payments 888,135  
Capital lease obligations    
Current portion of capital lease and other financing obligations (25,056)  
Capital lease and other financing obligations, less current portion 863,079  
Capital Lease and Other Financing Obligations Total [Member]    
Capital Leases, Future Minimum Payments Due, Fiscal Year Maturity [Abstract]    
2016 (9 months remaining) 122,997  
2017 165,725  
2018 162,504  
2019 157,948  
2020 155,495  
Thereafter 1,755,461  
Total minimum lease payments 2,520,130  
Plus amount representing residual property value 539,877  
Less amount representing interest (1,459,537)  
Present value of net minimum lease payments 1,600,470  
Capital lease obligations    
Current portion of capital lease and other financing obligations (48,325)  
Capital lease and other financing obligations, less current portion $ 1,552,145