XML 96 R81.htm IDEA: XBRL DOCUMENT v3.3.1.900
Debt Facilities - Senior Credit Facility (Details)
€ in Thousands, ¥ in Thousands, SFr in Thousands
1 Months Ended 12 Months Ended
Dec. 08, 2015
USD ($)
Apr. 30, 2015
JPY (¥)
Apr. 30, 2015
GBP (£)
Apr. 30, 2015
USD ($)
Apr. 30, 2015
EUR (€)
Apr. 30, 2015
CHF (SFr)
Dec. 17, 2014
USD ($)
Dec. 31, 2015
JPY (¥)
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Jun. 30, 2012
USD ($)
Dec. 31, 2015
USD ($)
letter_of_credit
Dec. 31, 2014
USD ($)
Dec. 31, 2013
USD ($)
Dec. 31, 2015
GBP (£)
Dec. 31, 2015
USD ($)
Dec. 31, 2015
EUR (€)
Dec. 31, 2015
CHF (SFr)
Dec. 08, 2015
GBP (£)
Dec. 08, 2015
USD ($)
Debt Instrument [Line Items]                                        
Effective interest rate (percent)               8.17%             8.17% 8.17% 8.17% 8.17%    
Repayment of debt                       $ 715,270,000 $ 153,473,000 $ 52,500,000            
Interest rate (percent)                           8.125%            
Line of Credit [Member] | Minimum [Member]                                        
Debt Instrument [Line Items]                                        
Quarterly facility fee (percent)                     0.30%                  
Line of Credit [Member] | Maximum [Member]                                        
Debt Instrument [Line Items]                                        
Quarterly facility fee (percent)                     0.40%                  
Line of Credit [Member] | LIBOR [Member]                                        
Debt Instrument [Line Items]                                        
Margin rate (percent)                     1.00%                  
Line of Credit [Member] | Senior Credit Facility [Member]                                        
Debt Instrument [Line Items]                                        
Maximum borrowing capacity             $ 1,500,000,000                          
Line of Credit [Member] | Term A Loan Facility [Member]                                        
Debt Instrument [Line Items]                                        
Maximum borrowing capacity             $ 500,000,000                          
Debt term (in years)             5 years                          
LIne of credit outstanding               ¥ 11,437,306   $ 500,000,000     500,000,000   £ 86,918,000 $ 456,740,000 € 173,622 SFr 44,855    
Repayment of debt                   110,740,000                    
Quarterly payment amount                         10,000,000              
Balloon payment due at end of term                   $ 300,000,000     $ 300,000,000              
Repayment of debt       $ 490,000,000                                
Proceeds from issuance of debt   ¥ 11,924,000 £ 92,586,000 $ 490,000,000 € 184,945 SFr 47,780                            
Periodic payment factor (percent)   2.00% 2.00% 2.00% 2.00% 2.00%                            
Periodic payment factor denominator   0.98 0.98 0.98 0.98 0.98                            
Weighted average interest rate during period (percent)               1.68%             1.68% 1.68% 1.68% 1.68%    
Unamortized discount                               $ 1,031,000        
Line of Credit [Member] | Term A Loan Facility [Member] | Federal Funds Rate [Member]                                        
Debt Instrument [Line Items]                                        
Variable rate (percent)             0.50%                          
Line of Credit [Member] | Term A Loan Facility [Member] | LIBOR [Member] | Minimum [Member]                                        
Debt Instrument [Line Items]                                        
Variable rate (percent)             1.25%                          
Line of Credit [Member] | Term A Loan Facility [Member] | LIBOR [Member] | Maximum [Member]                                        
Debt Instrument [Line Items]                                        
Variable rate (percent)             1.75%                          
Line of Credit [Member] | Term A Loan Facility [Member] | Base Rate [Member] | Minimum [Member]                                        
Debt Instrument [Line Items]                                        
Variable rate (percent)             0.25%                          
Line of Credit [Member] | Term A Loan Facility [Member] | Base Rate [Member] | Maximum [Member]                                        
Debt Instrument [Line Items]                                        
Variable rate (percent)             0.75%                          
Line of Credit [Member] | Revolving Credit Facility [Member]                                        
Debt Instrument [Line Items]                                        
Maximum borrowing capacity             $ 1,000,000,000       $ 550,000,000                 $ 1,500,000,000
Debt term (in years)             5 years                          
LIne of credit outstanding                               325,622,000        
Repayment of debt                       20,000,000                
Proceeds from issuance of debt               ¥ 12,094,000 $ 100,622,000     $ 245,000,000                
Increase in borrowing capacity $ 500,000,000                                      
Remaining borrowing capacity                               $ 1,119,047,000        
Line of Credit [Member] | Revolving Credit Facility [Member] | Minimum [Member]                                        
Debt Instrument [Line Items]                                        
Effective interest rate (percent)               1.25%             1.25% 1.25% 1.25% 1.25%    
Line of Credit [Member] | Revolving Credit Facility [Member] | Maximum [Member]                                        
Debt Instrument [Line Items]                                        
Effective interest rate (percent)               1.60%             1.60% 1.60% 1.60% 1.60%    
Line of Credit [Member] | Revolving Credit Facility [Member] | Letter of Credit [Member]                                        
Debt Instrument [Line Items]                                        
Maximum borrowing capacity             $ 150,000,000                          
LIne of credit outstanding                               $ 55,331,000        
Number of irrevocable letters of credit | letter_of_credit                       30                
Line of Credit [Member] | Revolving Credit Facility [Member] | Letter of Credit [Member] | Minimum [Member]                                        
Debt Instrument [Line Items]                                        
Quarterly facility fee (percent)             0.25%                          
Line of Credit [Member] | Revolving Credit Facility [Member] | Letter of Credit [Member] | Maximum [Member]                                        
Debt Instrument [Line Items]                                        
Quarterly facility fee (percent)             0.35%                          
Line of Credit [Member] | Revolving Credit Facility [Member] | LIBOR [Member] | Minimum [Member]                                        
Debt Instrument [Line Items]                                        
Variable rate (percent)                     0.95%                  
Line of Credit [Member] | Revolving Credit Facility [Member] | LIBOR [Member] | Maximum [Member]                                        
Debt Instrument [Line Items]                                        
Variable rate (percent)                     1.60%                  
Line of Credit [Member] | Revolving Credit Facility [Member] | LIBOR [Member] | Letter of Credit [Member] | Minimum [Member]                                        
Debt Instrument [Line Items]                                        
Variable rate (percent)             1.00%                          
Line of Credit [Member] | Revolving Credit Facility [Member] | LIBOR [Member] | Letter of Credit [Member] | Maximum [Member]                                        
Debt Instrument [Line Items]                                        
Variable rate (percent)             1.40%                          
Line of Credit [Member] | Revolving Credit Facility [Member] | Base Rate [Member] | Minimum [Member]                                        
Debt Instrument [Line Items]                                        
Variable rate (percent)                     0.00%                  
Line of Credit [Member] | Revolving Credit Facility [Member] | Base Rate [Member] | Maximum [Member]                                        
Debt Instrument [Line Items]                                        
Variable rate (percent)                     0.60%                  
Line of Credit [Member] | Revolving Credit Facility [Member] | Base Rate [Member] | Letter of Credit [Member] | Minimum [Member]                                        
Debt Instrument [Line Items]                                        
Variable rate (percent)             0.25%                          
Line of Credit [Member] | Revolving Credit Facility [Member] | Base Rate [Member] | Letter of Credit [Member] | Maximum [Member]                                        
Debt Instrument [Line Items]                                        
Variable rate (percent)             0.75%                          
Line of Credit [Member] | Term B Loan Commitments [Member]                                        
Debt Instrument [Line Items]                                        
LIne of credit outstanding                               $ 0        
Periodic payment as a percentage of original principal 0.25%                                      
Line of Credit [Member] | USD Term B Loan Facility [Member]                                        
Debt Instrument [Line Items]                                        
Maximum borrowing capacity                                       $ 250,000,000
Debt term (in years) 7 years                                      
Original issue discount (percent)                                     0.25% 0.25%
Line of Credit [Member] | USD Term B Loan Facility [Member] | Federal Funds Rate [Member]                                        
Debt Instrument [Line Items]                                        
Variable rate (percent) 0.50%                                      
Line of Credit [Member] | USD Term B Loan Facility [Member] | LIBOR [Member]                                        
Debt Instrument [Line Items]                                        
Variable rate (percent) 0.75%                                      
Margin rate (percent) 3.25%                                      
Line of Credit [Member] | Sterling Term B Loan Commitment [Member]                                        
Debt Instrument [Line Items]                                        
Maximum borrowing capacity                                     £ 300,000,000 $ 442,020,000
Debt term (in years) 7 years                                      
Original issue discount (percent)                                     0.50% 0.50%
Line of Credit [Member] | Sterling Term B Loan Commitment [Member] | LIBOR [Member]                                        
Debt Instrument [Line Items]                                        
Variable rate (percent) 0.75%                                      
Margin rate (percent) 3.75%                                      
Minimum variable rate (percent) 0.75%