XML 93 R78.htm IDEA: XBRL DOCUMENT v3.3.1.900
Leases - Summary of Capital Lease and Other Financing Obligations (Detail) - USD ($)
$ in Thousands
Dec. 31, 2015
Dec. 31, 2014
Schedule Of Capitalized Lease [Line Items]    
Less current portion $ (40,121) $ (21,362)
Noncurrent portion 1,287,139 $ 1,168,042
Capital lease obligations [Member]    
Schedule Of Capitalized Lease [Line Items]    
2016 74,457  
2017 73,537  
2018 74,053  
2019 74,857  
2020 74,868  
Thereafter 827,789  
Total minimum lease payments 1,199,561  
Plus amount representing residual property value 0  
Less estimated building costs 0  
Less amount representing interest (557,433)  
Present value of net minimum lease payments 642,128  
Less current portion (23,435)  
Noncurrent portion 618,693  
Other financing obligations [Member]    
Schedule Of Capitalized Lease [Line Items]    
2016 66,175  
2017 66,116  
2018 66,928  
2019 63,990  
2020 61,719  
Thereafter 518,552  
Total minimum lease payments 843,480  
Plus amount representing residual property value 467,616  
Less estimated building costs (247)  
Less amount representing interest (625,717)  
Present value of net minimum lease payments 685,132  
Less current portion (16,686)  
Noncurrent portion 668,446  
Capital Lease and Other Financing Obligations Total [Member]    
Schedule Of Capitalized Lease [Line Items]    
2016 140,632  
2017 139,653  
2018 140,981  
2019 138,847  
2020 136,587  
Thereafter 1,346,341  
Total minimum lease payments 2,043,041  
Plus amount representing residual property value 467,616  
Less estimated building costs (247)  
Less amount representing interest (1,183,150)  
Present value of net minimum lease payments 1,327,260  
Less current portion (40,121)  
Noncurrent portion $ 1,287,139