Leases (Tables)

12 Months Ended

Dec. 31, 2015

Leases [Abstract]

Summary of Capital Lease and Other Financing Obligations

The Company’s capital lease and other financing obligations are summarized as follows as of December 31, 2015 (dollars in thousands):

	Capital lease obligations			Other financing obligations			Total
2016	$	74,457		$	66,175		$	140,632
2017	73,537			66,116			139,653
2018	74,053			66,928			140,981
2019	74,857			63,990			138,847
2020	74,868			61,719			136,587
Thereafter	827,789			518,552			1,346,341
Total minimum lease payments	1,199,561			843,480			2,043,041
Plus amount representing residual property value	—			467,616			467,616
Less estimated building costs	—			(247		)	(247		)
Less amount representing interest	(557,433		)	(625,717		)	(1,183,150		)
Present value of net minimum lease payments	642,128			685,132			1,327,260
Less current portion	(23,435		)	(16,686		)	(40,121		)
	$	618,693		$	668,446		$	1,287,139

Schedule of Minimum Future Operating Lease Payments

Minimum future operating lease payments as of December 31, 2015 are summarized as follows (in thousands):

Year ending:
2016	$	115,091
2017	113,624
2018	108,810
2019	100,462
2020	89,227
Thereafter	632,677
Total	$	1,159,891