XML 48 R33.htm IDEA: XBRL DOCUMENT v3.3.1.900
Balance Sheet Components (Tables)
12 Months Ended
Dec. 31, 2015
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Cash, Cash Equivalents and Short-Term and Long-Term Investments
Cash, cash equivalents and short-term and long-term investments consisted of the following as of December 31 (in thousands):
 
2015
 
2014
Cash and cash equivalents:
 
 
 
Cash (1)
$
1,139,554

 
$
207,953

Cash equivalents:
 
 
 
Money market funds
1,089,284

 
402,964

Total cash and cash equivalents
2,228,838

 
610,917

Marketable securities:
 
 
 
U.S. government securities

 
336,440

U.S. government agency securities

 
192,955

Certificates of deposit
14,106

 
439

Publicly traded equity securities
3,353

 

Total marketable securities
17,459

 
529,834

Total cash, cash equivalents and short-term and long-term investments
$
2,246,297

 
$
1,140,751

_________________________
(1)Excludes restricted cash.
Summary of Cost and Estimated Fair Value of Marketable Securities
The following table summarizes the cost and estimated fair value of marketable debt securities based on stated effective maturities as of December 31 (in thousands):
 
2015
 
2014
 
Amortized Cost
 
Fair Value
 
Amortized Cost
 
Fair Value
Due within one year
$
12,875

 
$
12,875

 
$
529,567

 
$
529,395

Due after one year through three years
1,231

 
1,231

 
439

 
439

Total
$
14,106

 
$
14,106

 
$
530,006

 
$
529,834

Net Unrealized Gains (Losses) on Available-for-Sale Securities
As of December 31, 2015, the Company’s net unrealized gains (losses) on its available-for-sale securities were comprised of the following (in thousands):
 
Amortized Cost
 
Gross unrealized gains
 
Gross unrealized losses
 
Fair Value
Certificates of deposit
$
14,106

 
$

 
$

 
$
14,106

Publicly traded equity securities
3,561

 

 
(208
)
 
3,353

Total
$
17,667

 
$

 
$
(208
)
 
$
17,459

As of December 31, 2014, the Company’s net unrealized gains (losses) on its available-for-sale securities were comprised of the following (in thousands):
 
Amortized Cost
 
Gross unrealized gains
 
Gross unrealized losses
 
Fair Value
U.S. government securities
$
336,561

 
$
45

 
$
(166
)
 
$
336,440

U.S. government agency securities
193,006

 
30

 
(81
)
 
192,955

Certificates of deposit
439

 

 

 
439

Total
$
530,006

 
$
75

 
$
(247
)
 
$
529,834

Accounts Receivable, Net
Accounts receivable, net, consisted of the following as of December 31 (in thousands):
 
2015
 
2014
Accounts receivable
$
302,316

 
$
272,036

Allowance for doubtful accounts
(10,352
)
 
(9,466
)
 
$
291,964

 
$
262,570

Activities of Allowance for Doubtful Accounts
The following table summarizes the activity of the Company’s allowance for doubtful accounts (in thousands):
Balance as of December 31, 2012
$
3,716

Provision for allowance for doubtful accounts
5,819

Net write-offs
(2,833
)
Impact of foreign currency exchange
(62
)
Balance as of December 31, 2013
6,640

Provision for allowance for doubtful accounts
7,093

Net write-offs
(3,825
)
Impact of foreign currency exchange
(442
)
Balance as of December 31, 2014
9,466

Provision for allowance for doubtful accounts
5,037

Net write-offs
(3,438
)
Impact of foreign currency exchange
(713
)
Balance as of December 31, 2015
$
10,352

Other Current Assets
Other current assets consisted of the following as of December 31 (in thousands):
 
2015
 
2014
Prepaid expenses
$
48,322

 
$
29,501

Taxes receivable
33,979

 
17,071

Deferred tax assets, net

 
6,579

Other receivables
1,925

 
2,324

Derivative instruments
60,165

 
17,732

Other current assets
68,538

 
11,797

 
$
212,929

 
$
85,004

Property, Plant and Equipment, Net
The Company’s estimated useful lives of its property, plant and equipment are as follows:
Core systems
3-25 years
Buildings
12-50 years
Leasehold improvements
12-40 years
Construction in progress
N/A
Personal Property
3-10 years
Property, plant and equipment consisted of the following as of December 31 (in thousands):
 
2015
 
2014
Core systems
$
3,820,772

 
$
3,252,569

Buildings
2,383,387

 
2,074,382

Leasehold improvements
1,204,900

 
1,053,451

Construction in progress
351,697

 
460,259

Personal Property
450,914

 
387,909

Land
183,946

 
160,035

 
8,395,616

 
7,388,605

Less accumulated depreciation
(2,789,180
)
 
(2,390,335
)
 
$
5,606,436

 
$
4,998,270

Goodwill and Other Intangible Assets
Goodwill and other intangible assets, net, consisted of the following as of December 31 (in thousands):
 
2015
 
2014
Goodwill:
 
 
 
Americas
$
460,203

 
$
463,902

EMEA
374,070

 
404,093

Asia-Pacific
228,927

 
134,134

 
$
1,063,200

 
$
1,002,129

 
 
 
 
Intangible assets:
 
 
 
Intangible assets - customer contracts
$
311,581

 
$
220,674

Intangible assets - favorable leases
22,783

 
24,300

Intangible assets - licenses
9,697

 
9,697

Intangible assets - others
13,491

 
8,132

 
357,552

 
262,803

Accumulated amortization - customer contracts
(117,167
)
 
(102,074
)
Accumulated amortization - favorable leases
(8,909
)
 
(7,656
)
Accumulated amortization - licenses
(1,942
)
 
(1,294
)
Accumulated amortization - others
(4,969
)
 
(4,252
)
 
(132,987
)
 
(115,276
)
 
$
224,565

 
$
147,527

Carrying Amount of Goodwill by Geographic Regions
Changes in the carrying amount of goodwill by geographic regions are as follows (in thousands):
 
Americas
 
EMEA
 
Asia-Pacific
 
Total
Balance as of December 31, 2013
$
471,845

 
$
435,041

 
$
135,267

 
$
1,042,153

Impact of foreign currency exchange
(7,943
)
 
(30,948
)
 
(1,133
)
 
(40,024
)
Balance as of December 31, 2014
463,902

 
404,093

 
134,134

 
1,002,129

Purchase accounting adjustments
17,192

 

 
95,437

 
112,629

Asset held for sale adjustments

 
(5,000
)
 

 
(5,000
)
Impact of foreign currency exchange
(20,891
)
 
(25,023
)
 
(644
)
 
(46,558
)
Balance as of December 31, 2015
$
460,203

 
$
374,070

 
$
228,927

 
$
1,063,200

Net Book Value of Intangible Assets by Geographic Regions
Changes in the net book value of intangible assets by geographic regions are as follows (in thousands):
 
Americas
 
EMEA
 
Asia-Pacific
 
Total
Balance as of December 31, 2012
$
89,467

 
$
84,186

 
$
27,909

 
$
201,562

Frankfurt Kleyer 90 Carrier Hotel acquisition (see Note 2)

 
10,010

 

 
10,010

New York IBX Center purchase
1,100

 

 

 
1,100

Adjustments

 
(2,070
)
 

 
(2,070
)
Amortization of intangibles
(12,604
)
 
(11,613
)
 
(2,810
)
 
(27,027
)
Impact of foreign currency exchange
(1,739
)
 
2,196

 
150

 
607

Balance as of December 31, 2013
76,224

 
82,709

 
25,249

 
184,182

Amortization of intangibles
(12,257
)
 
(12,795
)
 
(2,704
)
 
(27,756
)
Impact of foreign currency exchange
(1,013
)
 
(7,729
)
 
(157
)
 
(8,899
)
Balance as of December 31, 2014
62,954

 
62,185

 
22,388

 
147,527

Nimbo acquisition
1,089

 

 

 
1,089

Bit-Isle acquisition

 

 
111,374

 
111,374

Asset held for sale adjustments

 
(784
)
 

 
(784
)
Write-off of intangible asset

 
(357
)
 

 
(357
)
Amortization of intangibles
(11,432
)
 
(11,675
)
 
(4,339
)
 
(27,446
)
Impact of foreign currency exchange
(1,968
)
 
(5,014
)
 
144

 
(6,838
)
Balance as of December 31, 2015
$
50,643

 
$
44,355

 
$
129,567

 
$
224,565

Estimated Future Amortization Expense Related to Intangibles
Estimated future amortization expense related to these intangibles is as follows (in thousands):
Year ending:
 
2016
$
35,298

2017
33,644

2018
29,690

2019
24,978

2020
19,217

Thereafter
81,738

Total
$
224,565

Other Assets
Other assets consisted of the following as of December 31 (in thousands):
 
2015
 
2014
Deferred tax assets, net
$
61,152

 
$
45,134

Prepaid expenses, non-current
54,372

 
37,006

Debt issuance costs, net
19,709

 
9,022

Deposits
33,132

 
26,068

Derivative instruments
8,735

 
5,007

Other assets, non-current
11,358

 
6,373

 
$
188,458

 
$
128,610

Accounts Payable and Accrued Expenses
ccounts payable and accrued expenses consisted of the following as of December 31 (in thousands):
 
2015
 
2014
Accounts payable
$
49,892

 
$
30,221

Accrued compensation and benefits
131,204

 
115,184

Accrued interest
67,077

 
29,116

Accrued taxes(1)
37,004

 
41,295

Accrued utilities and security
31,789

 
31,531

Accrued professional fees
18,380

 
8,148

Accrued repairs and maintenance
3,618

 
4,086

Accrued other
61,984

 
26,215

 
$
400,948

 
$
285,796

__________________________
(1)Includes income taxes payable of $14,527,000 and $21,941,000, respectively, as of December 31, 2015 and 2014.
Other Current Liabilities
Other current liabilities consisted of the following as of December 31 (in thousands):
 
2015
 
2014
Deferred tax liabilities, net
$

 
$
83,264

Deferred installation revenue
56,055

 
48,707

Customer deposits
23,676

 
13,492

Derivative instruments
79,256

 
810

Deferred recurring revenue
12,515

 
6,879

Deferred rent
3,572

 
2,675

Dividends payable
13,674

 
4,559

Asset retirement obligations

 
945

Other current liabilities
3,538

 
1,333

 
$
192,286

 
$
162,664

Other Liabilities
Other liabilities consisted of the following as of December 31 (in thousands):
 
2015
 
2014
Asset retirement obligations, non-current
$
78,482

 
$
63,913

Deferred tax liabilities, net
100,624

 
69,212

Deferred installation revenue, non-current
86,660

 
76,744

Deferred rent, non-current
68,787

 
52,968

Accrued taxes, non-current
26,763

 
24,726

Dividends payable, non-current
13,394

 
4,972

Customer deposits, non-current
4,701

 
4,618

Deferred recurring revenue, non-current
3,645

 
445

Derivative instruments
669

 

Other liabilities
6,688

 
7,366

 
$
390,413

 
$
304,964

Summary of Asset Retirement Obligation Liability
The following table summarizes the activity of the Company’s asset retirement obligation liability (in thousands):
Asset retirement obligations as of December 31, 2012
$
63,150

Additions
8,713

Adjustments (1)
(14,874
)
Accretion expense
2,932

Impact of foreign currency exchange
(373
)
Asset retirement obligations as of December 31, 2013
59,548

Additions
5,774

Adjustments (1)
(871
)
Accretion expense
2,438

Impact of foreign currency exchange
(2,031
)
Asset retirement obligations as of December 31, 2014
64,858

Additions
17,337

Adjustments (1)
(4,676
)
Accretion expense
3,349

Impact of foreign currency exchange
(2,386
)
Asset retirement obligations as of December 31, 2015
$
78,482

__________________________
(1)Reversal of asset retirement obligations associated with leases that were amended.