XML 45 R30.htm IDEA: XBRL DOCUMENT v3.3.1.900
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2015
Bit-isle [Member]  
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
Based upon the purchase price and the valuation of Bit-isle, the purchase price allocation was as follows (in thousands):
Cash and cash equivalent
$
33,198

Accounts receivable
7,359

Other current assets
51,038

Long-term investments
3,806

Property, plant and equipment
308,985

Goodwill
95,444

Intangible assets
111,374

Other assets
22,981

Total assets acquired
634,185

Accounts payable and accrued expenses
(15,028
)
Accrued property, plant and equipment
(465
)
Capital lease and other financing obligations
(108,833
)
Mortgage and loans payable
(190,227
)
Other current liabilities
(8,689
)
Deferred tax liabilities
(32,192
)
Other liabilities
(3,384
)
Net assets acquired
$
275,367

Acquired Identifiable Intangible Assets
The following table presents certain information on the acquired identifiable intangible assets (dollars in thousands):




Intangible assets




Fair value
 


Estimated useful lives (years)
 
Weighted-average estimated useful lives (years)
Customer relationships
$
105,434

 
13
 
13.0
Trade name
3,455

 
2
 
2.0
Favorable solar contracts
2,410

 
18
 
18.0
Other intangible assets
75

 
0.25
 
0.25
Unaudited Pro Forma Combined Consolidated Statements of Operations
The following table sets forth the unaudited pro forma consolidated combined results of operations for the years ended December 31 (in thousands):
 
2015
 
2014
Revenues
$
2,847,411

 
$
2,614,127

Net income
195,501

 
(251,067
)
Frankfurt Kleyer 90 Carrier Hotel Acquisition [Member]  
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
Based upon the purchase price and the valuation of Frankfurt Kleyer 90 Carrier Hotel, the purchase price allocation was as follows (in thousands):
Property, plant and equipment
$
85,969

Intangible assets
10,011

Total assets acquired
95,980

Mortgage payable
(42,906)

Intangible - unfavorable leases
(2,982)

Net assets acquired
$
50,092

Acquired Identifiable Intangible Assets
The following table presents certain information on the acquired identifiable intangible assets (dollars in thousands):




Intangible assets




Fair value
 


Estimated useful lives (years)
 
Weighted-average estimated useful lives (years)
Customer contracts
$
9,363

 
0.3 - 8
 
4.9
Unfavorable leases
(2,982)

 
1 - 6
 
4.8
Favorable leases
648

 
1 - 8
 
7.5