XML 71 R30.htm IDEA: XBRL DOCUMENT v3.26.1
Stockholders' Equity (Tables)
3 Months Ended
Mar. 31, 2026
Equity [Abstract]  
Schedule of Rollforward of Stockholders' Equity
The following tables provide a rollforward of our stockholders' equity for the three months ended March 31, 2026 and 2025 ($ in millions except per share data; share data in thousands):
Common StockTreasury StockAdditional
Paid-in Capital
Accumulated
Dividends
AOCI (Loss)Retained
Earnings
Common
Stockholders'
Equity
Non-controlling InterestsTotal Stockholders' Equity
SharesAmountSharesAmount
Balance as of December 31, 202598,288 $— (62)$(24)$21,642 $(12,202)$(1,359)$6,099 $14,156 $(3)$14,153 
Net income— — — — — — — 415 415 — 415 
Other comprehensive income— — — — — — 16 — 16 — 16 
Issuance of common stock and release of treasury stock for employee equity awards397 — — — 49 — — — 49 — 49 
Dividend distribution on common stock, $5.16 per share
— — — — — (508)— — (508)— (508)
Settlement of accrued dividends on vested equity awards— — — — — (1)— — (1)— (1)
Accrued dividends on unvested equity awards— — — — — — — — 
Stock-based compensation, net of estimated forfeitures— — — — 167 — — — 167 — 167 
Balance as of March 31, 202698,685 $— (62)$(24)$21,858 $(12,707)$(1,343)$6,514 $14,298 $(3)$14,295 
Common StockTreasury StockAdditional
Paid-in Capital
Accumulated
Dividends
AOCI (Loss)Retained
Earnings
Common
Stockholders'
Equity
Non-controlling interestsTotal Stockholders' Equity
SharesAmountSharesAmount
Balance as of December 31, 202497,390 $— (103)$(39)$20,895 $(10,342)$(1,735)$4,749 $13,528 $(1)$13,527 
Net income— — — — — — — 343 343 — 343 
Other comprehensive income— — — — — — 176 — 176 — 176 
Issuance of common stock and release of treasury stock for employee equity awards406 — 19 42 — — — 49 — 49 
Issuance of common stock under ATM program107 — — — 99 — — — 99 — 99 
Dividend distribution on common stock, $4.69 per share
— — — — — (457)— — (457)— (457)
Settlement of accrued dividends on vested equity awards— — — — — (1)— — (1)— (1)
Accrued dividends on unvested equity awards— — — — — — — — 
Stock-based compensation, net of estimated forfeitures— — — — 150 — — — 150 — 150 
Balance as of March 31, 202597,903 $— (84)$(32)$21,186 $(10,798)$(1,559)$5,092 $13,889 $(1)$13,888 
Schedule of Changes in Accumulated Other Comprehensive Loss
The changes in accumulated other comprehensive loss, net of tax, by component were as follows (in millions):
Balance as of December 31, 2025Net
Change
Balance as of March 31,
2026
Foreign CTA gain (loss)$(1,607)$(45)$(1,652)
Net investment hedge CTA gain (loss) (1)
257 18 275 
Unrealized gain (loss) on cash flow hedges (1)
(8)43 35 
Net actuarial gain (loss) on defined benefit plans (2)
(1)— (1)
$(1,359)$16 $(1,343)
(1)Refer to Note 5 for a discussion of the amounts reclassified from accumulated other comprehensive loss to net income.
(2)We have two defined benefit pension plans covering all employees in two countries where such plans are mandated by law. We do not have any defined benefit plans in any other countries.
Schedule of Stock-Based Compensation Expense by Operating Expense Category
The following table presents, by operating expense category, our stock-based compensation expense recognized in our condensed consolidated statements of operations (in millions):
 Three Months Ended
March 31,
 20262025
Cost of revenues$16 $14 
Sales and marketing27 22 
General and administrative85 77 
Total$128 $113