XML 116 R74.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Information - Schedule of Adjusted EBITDA (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Segment Reporting Information [Line Items]        
Revenues $ 2,316,000,000 $ 2,201,000,000 $ 6,797,000,000 $ 6,487,000,000
Segment cost of revenues 752,000,000 732,000,000 2,186,000,000 2,162,000,000
Other segment items 416,000,000 421,000,000 1,267,000,000 1,249,000,000
Segment adjusted EBITDA 1,148,000,000 1,048,000,000 3,344,000,000 3,076,000,000
Depreciation, amortization and accretion expense (533,000,000) (494,000,000) (1,515,000,000) (1,509,000,000)
Stock-based compensation expense (130,000,000) (122,000,000) (370,000,000) (348,000,000)
Transaction costs (3,000,000) (7,000,000) (12,000,000) (12,000,000)
Restructuring charges (5,000,000) 0 (17,000,000) 0
Impairment charges (4,000,000) 0 (5,000,000) 0
Gain (loss) on asset sales 1,000,000 0 1,000,000 18,000,000
Interest income 53,000,000 35,000,000 152,000,000 88,000,000
Interest expense (128,000,000) (117,000,000) (385,000,000) (331,000,000)
Other income (expense) 0 7,000,000 2,000,000 (6,000,000)
Gain (loss) on debt extinguishment 0 0 1,000,000 (1,000,000)
Income before income taxes 399,000,000 350,000,000 1,196,000,000 975,000,000
UNITED STATES        
Segment Reporting Information [Line Items]        
Revenues 892,000,000 819,000,000 2,600,000,000 2,400,000,000
Colocation        
Segment Reporting Information [Line Items]        
Revenues 1,637,000,000 1,520,000,000 4,767,000,000 4,510,000,000
Interconnection        
Segment Reporting Information [Line Items]        
Revenues 422,000,000 384,000,000 1,222,000,000 1,126,000,000
Managed infrastructure        
Segment Reporting Information [Line Items]        
Revenues 118,000,000 118,000,000 350,000,000 352,000,000
Other        
Segment Reporting Information [Line Items]        
Revenues 38,000,000 37,000,000 106,000,000 105,000,000
Recurring revenues        
Segment Reporting Information [Line Items]        
Revenues 2,215,000,000 2,059,000,000 6,445,000,000 6,093,000,000
Non-recurring revenues        
Segment Reporting Information [Line Items]        
Revenues 101,000,000 142,000,000 352,000,000 394,000,000
Americas        
Segment Reporting Information [Line Items]        
Revenues 1,035,000,000 958,000,000 3,040,000,000 2,863,000,000
Segment cost of revenues 297,000,000 289,000,000 877,000,000 832,000,000
Other segment items 249,000,000 242,000,000 765,000,000 744,000,000
Segment adjusted EBITDA 489,000,000 427,000,000 1,398,000,000 1,287,000,000
Americas | Colocation        
Segment Reporting Information [Line Items]        
Revenues 682,000,000 617,000,000 1,972,000,000 1,848,000,000
Americas | Interconnection        
Segment Reporting Information [Line Items]        
Revenues 239,000,000 224,000,000 699,000,000 658,000,000
Americas | Managed infrastructure        
Segment Reporting Information [Line Items]        
Revenues 61,000,000 66,000,000 186,000,000 198,000,000
Americas | Other        
Segment Reporting Information [Line Items]        
Revenues 5,000,000 7,000,000 12,000,000 20,000,000
Americas | Recurring revenues        
Segment Reporting Information [Line Items]        
Revenues 987,000,000 914,000,000 2,869,000,000 2,724,000,000
Americas | Non-recurring revenues        
Segment Reporting Information [Line Items]        
Revenues 48,000,000 44,000,000 171,000,000 139,000,000
EMEA        
Segment Reporting Information [Line Items]        
Revenues 784,000,000 743,000,000 2,294,000,000 2,191,000,000
Segment cost of revenues 299,000,000 270,000,000 844,000,000 874,000,000
Other segment items 101,000,000 101,000,000 302,000,000 293,000,000
Segment adjusted EBITDA 384,000,000 372,000,000 1,148,000,000 1,024,000,000
EMEA | Colocation        
Segment Reporting Information [Line Items]        
Revenues 588,000,000 566,000,000 1,727,000,000 1,658,000,000
EMEA | Interconnection        
Segment Reporting Information [Line Items]        
Revenues 100,000,000 86,000,000 283,000,000 253,000,000
EMEA | Managed infrastructure        
Segment Reporting Information [Line Items]        
Revenues 39,000,000 35,000,000 112,000,000 104,000,000
EMEA | Other        
Segment Reporting Information [Line Items]        
Revenues 29,000,000 26,000,000 82,000,000 74,000,000
EMEA | Recurring revenues        
Segment Reporting Information [Line Items]        
Revenues 756,000,000 713,000,000 2,204,000,000 2,089,000,000
EMEA | Non-recurring revenues        
Segment Reporting Information [Line Items]        
Revenues 28,000,000 30,000,000 90,000,000 102,000,000
Asia-Pacific        
Segment Reporting Information [Line Items]        
Revenues 497,000,000 500,000,000 1,463,000,000 1,433,000,000
Segment cost of revenues 156,000,000 173,000,000 465,000,000 456,000,000
Other segment items 66,000,000 78,000,000 200,000,000 212,000,000
Segment adjusted EBITDA 275,000,000 249,000,000 798,000,000 765,000,000
Asia-Pacific | Colocation        
Segment Reporting Information [Line Items]        
Revenues 367,000,000 337,000,000 1,068,000,000 1,004,000,000
Asia-Pacific | Interconnection        
Segment Reporting Information [Line Items]        
Revenues 83,000,000 74,000,000 240,000,000 215,000,000
Asia-Pacific | Managed infrastructure        
Segment Reporting Information [Line Items]        
Revenues 18,000,000 17,000,000 52,000,000 50,000,000
Asia-Pacific | Other        
Segment Reporting Information [Line Items]        
Revenues 4,000,000 4,000,000 12,000,000 11,000,000
Asia-Pacific | Recurring revenues        
Segment Reporting Information [Line Items]        
Revenues 472,000,000 432,000,000 1,372,000,000 1,280,000,000
Asia-Pacific | Non-recurring revenues        
Segment Reporting Information [Line Items]        
Revenues $ 25,000,000 $ 68,000,000 $ 91,000,000 $ 153,000,000