XML 105 R63.htm IDEA: XBRL DOCUMENT v3.25.3
Stockholders' Equity - Rollforward (Details) - USD ($)
shares in Thousands, $ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2025
Jun. 30, 2025
Mar. 31, 2025
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2025
Sep. 30, 2024
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance (in shares)     97,287       97,287  
Beginning balance $ 14,082 $ 13,888 $ 13,527 $ 12,278 $ 12,299 $ 12,489 $ 13,527 $ 12,489
Treasury stock beginning balance (in shares)     (103)       (103)  
Net income (loss) 374 367 $ 343 296 301 231 $ 1,084 828
Other comprehensive income (loss) (20) 160 176 258 (43) (208) $ 316 7
Issuance of common stock and release of treasury stock for employee equity awards 44 2 49 44 2 48    
Dividend distribution on common stock (459) (459) (457) (405) (405) (402)    
Settlement of accrued dividends on vested equity awards (1)   (1) (1)   (1)    
Accrued dividends on unvested equity awards (6) (14) 2 (1) (12) 1    
Stock-based compensation, net of estimated forfeitures 139 138 150 138 136 141    
Contribution from non-controlling interest $ 2     4        
Ending balance (in shares) 98,187           98,187  
Ending balance $ 14,155 14,082 13,888 13,587 12,278 12,299 $ 14,155 13,587
Treasury stock ending balance (in shares) (63)           (63)  
ATM Program                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Issuance of common stock under ATM Program     99 976        
Parent                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance $ 14,084 13,889 13,528 12,278 12,299 12,489 $ 13,528 12,489
Net income (loss) 374 368 343 297 301 231    
Other comprehensive income (loss) (20) 160 176 258 (43) (208)    
Issuance of common stock and release of treasury stock for employee equity awards 44 2 49 44 2 48    
Dividend distribution on common stock (459) (459) (457) (405) (405) (402)    
Settlement of accrued dividends on vested equity awards (1)   (1) (1)   (1)    
Accrued dividends on unvested equity awards (6) (14) 2 (1) (12) 1    
Stock-based compensation, net of estimated forfeitures 139 138 150 138 136 141    
Contribution from non-controlling interest 2     4        
Ending balance $ 14,157 $ 14,084 13,889 13,588 $ 12,278 $ 12,299 $ 14,157 $ 13,588
Parent | ATM Program                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Issuance of common stock under ATM Program     $ 99 $ 976        
Common Stock                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance (in shares) 97,944 97,903 97,390 95,072 95,037 94,630 97,390 94,630
Beginning balance $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0
Issuance of common stock and release of treasury stock for employee equity awards (in shares) 306 41 406 309 35 407    
Ending balance (in shares) 98,250 97,944 97,903 96,594 95,072 95,037 98,250 96,594
Ending balance $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0
Common Stock | ATM Program                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Issuance of common stock under ATM Program (in shares)     107 1,213        
Treasury Stock                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance $ (30) $ (32) $ (39) $ (48) $ (50) $ (56) $ (39) $ (56)
Treasury stock beginning balance (in shares) (79) (84) (103) (127) (133) (151) (103) (151)
Issuance of common stock and release of treasury stock for employee equity awards (in shares) 16 5 19 21 6 18    
Issuance of common stock and release of treasury stock for employee equity awards $ 6 $ 2 $ 7 $ 8 $ 2 $ 6    
Ending balance $ (24) $ (30) $ (32) $ (40) $ (48) $ (50) $ (24) $ (40)
Treasury stock ending balance (in shares) (63) (79) (84) (106) (127) (133) (63) (106)
Additional Paid-in Capital                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance $ 21,324 $ 21,186 $ 20,895 $ 18,915 $ 18,779 $ 18,596 $ 20,895 $ 18,596
Issuance of common stock and release of treasury stock for employee equity awards 38   42 36   42    
Stock-based compensation, net of estimated forfeitures 139 138 150 138 136 141    
Contribution from non-controlling interest 2     4        
Ending balance 21,503 21,324 21,186 20,069 18,915 18,779 21,503 20,069
Additional Paid-in Capital | ATM Program                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Issuance of common stock under ATM Program     99 976        
Accumulated Dividends                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance (11,271) (10,798) (10,342) (9,514) (9,097) (8,695) (10,342) (8,695)
Dividend distribution on common stock (459) (459) (457) (405) (405) (402)    
Settlement of accrued dividends on vested equity awards (1)   (1) (1)   (1)    
Accrued dividends on unvested equity awards (6) (14) 2 (1) (12) 1    
Ending balance (11,737) (11,271) (10,798) (9,921) (9,514) (9,097) (11,737) (9,921)
AOCI (Loss)                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance (1,399) (1,559) (1,735) (1,541) (1,498) (1,290) (1,735) (1,290)
Other comprehensive income (loss) (20) 160 176 258 (43) (208) 316  
Ending balance (1,419) (1,399) (1,559) (1,283) (1,541) (1,498) (1,419) (1,283)
Retained Earnings                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance 5,460 5,092 4,749 4,466 4,165 3,934 4,749 3,934
Net income (loss) 374 368 343 297 301 231    
Ending balance 5,834 5,460 5,092 4,763 4,466 4,165 5,834 4,763
Non-controlling Interests                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance (2) (1) (1) 0 0 0 (1) 0
Net income (loss) 0 (1)   (1)        
Ending balance $ (2) $ (2) $ (1) $ (1) $ 0 $ 0 $ (2) $ (1)