XML 75 R33.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Information (Tables)
9 Months Ended
Sep. 30, 2025
Segment Reporting [Abstract]  
Schedule of Adjusted EBITDA
The following tables present segment information, including revenue information disaggregated by product lines and segment adjusted EBITDA, and a reconciliation to total consolidated income before income taxes (in millions):
Three Months Ended September 30, 2025Nine Months Ended September 30, 2025
AmericasEMEAAsia-PacificTotalAmericasEMEAAsia-PacificTotal
Colocation (1)
$682 $588 $367 $1,637 $1,972 $1,727 $1,068 $4,767 
Interconnection239 100 83 422 699 283 240 1,222 
Managed infrastructure61 39 18 118 186 112 52 350 
Other (1)
29 38 12 82 12 106 
Recurring revenues987 756 472 2,215 2,869 2,204 1,372 6,445 
Non-recurring revenues48 28 25 101 171 90 91 352 
Total revenues (2)
1,035 784 497 2,316 3,040 2,294 1,463 6,797 
Less:
Segment cost of revenues297 299 156 752 877 844 465 2,186 
Other segment items (3)
249 101 66 416 765 302 200 1,267 
Segment adjusted EBITDA$489 $384 $275 $1,148 $1,398 $1,148 $798 $3,344 
Reconciliation to income before income taxes:
Depreciation, amortization and accretion expense$(533)$(1,515)
Stock-based compensation expense(130)(370)
Transaction costs(3)(12)
Restructuring charges(5)(17)
Impairment charges(4)(5)
Gain (loss) on asset sales
Interest income53 152 
Interest expense(128)(385)
Other income (expense)— 
Gain (loss) on debt extinguishment— 
Income before income taxes$399 $1,196 
(1)     Includes some leasing and hedging activities.
(2)    Total revenues attributed to the U.S. were $892 million and $2.6 billion during the three and nine months ended September 30, 2025. There was no other country from which we derived revenues that exceeded 10% of our total revenues and no single customer accounted for 10% or greater of our accounts receivable or revenues as at or for the three and nine months ended September 30, 2025.
(3)    Other segment items for each reportable segment are comprised of general and administrative and sales and marketing expenses, excluding stock-based compensation expense and depreciation, amortization and accretion expense.
Three Months Ended September 30, 2024 Nine Months Ended September 30, 2024
AmericasEMEAAsia-PacificTotalAmericasEMEAAsia-PacificTotal
Colocation (1)
$617 $566 $337 $1,520 $1,848 $1,658 $1,004 $4,510 
Interconnection224 86 74 384 658 253 215 1,126 
Managed infrastructure66 35 17 118 198 104 50 352 
Other (1)
26 37 20 74 11 105 
Recurring revenues914 713 432 2,059 2,724 2,089 1,280 6,093 
Non-recurring revenues44 30 68 142 139 102 153 394 
Total revenues (2)
958 743 500 2,201 2,863 2,191 1,433 6,487 
Less:
Segment cost of revenues289 270 173 732 832 874 456 2,162 
Other segment items (3)
242 101 78 421 744 293 212 1,249 
Segment adjusted EBITDA$427 $372 $249 $1,048 $1,287 $1,024 $765 $3,076 
Reconciliation to income before income taxes:
Depreciation, amortization and accretion expense$(494)$(1,509)
Stock-based compensation expense(122)(348)
Transaction costs(7)(12)
Gain (loss) on asset sales— 18 
Interest income35 88 
Interest expense(117)(331)
Other income (expense)(6)
Gain (loss) on debt extinguishment— (1)
Income before income taxes$350 $975 
(1)     Includes some leasing and hedging activities.
(2)    Total revenues attributed to the U.S. were $819 million and $2.4 billion during the three and nine months ended September 30, 2024, respectively. There was no other country from which we derived revenues that exceeded 10% of our total revenues and no single customer accounted for 10% or greater of our accounts receivable or revenues as at or for the three and nine months ended September 30, 2024.
(3)    Other segment items for each reportable segment are comprised of general and administrative and sales and marketing expenses, excluding stock-based compensation expense and depreciation, amortization and accretion expense.
Schedule of Segment Disclosures We provide the following additional segment disclosures for the three and nine months ended September 30, 2025 and 2024 (in millions):
 Three Months Ended
September 30,
Nine Months Ended
September 30,
 2025202420252024
Depreciation and amortization:
Americas$298 $272 $839 $848 
EMEA137 132 394 397 
Asia-Pacific95 92 275 266 
Total$530 $496 $1,508 $1,511 
Capital expenditures:
Americas$762 $412 $1,905 $1,230 
EMEA217 204 640 541 
Asia-Pacific157 108 330 308 
Total$1,136 $724 $2,875 $2,079 
Schedule of Segment Long-Lived Assets
Our long-lived assets, including property, plant and equipment, net and operating lease right-of-use assets, were located in the following geographic regions (in millions):
Property, plant and equipment, netOperating lease right-of-use assets
September 30,
2025
December 31, 2024September 30,
2025
December 31, 2024
Americas$10,364 $9,193 $357 $389 
EMEA7,446 6,405 446 398 
Asia-Pacific4,087 3,651 636 632 
Total$21,897 $19,249 $1,439 $1,419